| Particulars | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | Mar-10
(Rs.Cr) | | Gross Sales | 183 | 175 | 138 | | Other Income | 0 | 1 | 2 | | Total Income | 184 | 174 | 140 | | Total Expenditure | 175 | 155 | 132 | | PBIDT | 9 | 19 | 8 | | Interest | 1 | 0 | 0 | | PBDT | 8 | 19 | 8 | | Depreciation | 2 | 2 | 2 | | Tax | 2 | 4 | 1 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 5 | 14 | 5 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 5 | 14 | 5 | | | | | | | EPS (Unit Curr.) | 0.1 | 1.1 | 0.1 | | EPS (Adj) (Unit Curr.) | 0.1 | 1.1 | 0.1 | | Calculated EPS (Unit Curr.) | 0.4 | 1.4 | 0.5 | | Calculated EPS (Adj) (Unit Curr.) | 0.4 | 1.4 | 0.5 | | Calculated EPS (Ann.) (Unit Curr.) | 0.4 | 1.4 | 0.5 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.4 | 1.4 | 0.5 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 10 | 10 | 10 | | Reserve & Surplus | 21.2 | 19.9 | 9.1 | | Face Value | 1.0 | 1.0 | 1.0 | | | | | | | Non-Promoter Holding Shares | 25,304,900 | 25,304,900 | 25,304,900 | | Non-Promoter Holding (%) | 25.07 | 25.07 | 25.07 | | | | | | | PBIDTM(%) | 4.98 | 11.17 | 6.14 | | PBDTM(%) | 4.38 | 11.17 | 6.02 | | PATM(%) | 2.48 | 8.12 | 3.41 |
|