| Particulars | Mar-13
(Rs.Cr) | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | | Gross Sales | 29 | 23 | 19 | | Other Income | 0 | 0 | 0 | | Total Income | 27 | 23 | 19 | | Total Expenditure | 25 | 20 | 17 | | PBIDT | 3 | 2 | 2 | | Interest | 0 | 0 | 0 | | PBDT | 2 | 2 | 2 | | Depreciation | 0 | 0 | 0 | | Tax | 1 | 1 | 1 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 1 | 1 | 1 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 1 | 1 | 1 | | | | | | | EPS (Unit Curr.) | 1.9 | 1.8 | 1.8 | | EPS (Adj) (Unit Curr.) | 1.9 | 1.8 | 1.8 | | Calculated EPS (Unit Curr.) | 1.9 | 1.8 | 1.8 | | Calculated EPS (Adj) (Unit Curr.) | 1.9 | 1.8 | 1.8 | | Calculated EPS (Ann.) (Unit Curr.) | 1.9 | 1.8 | 1.8 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 1.9 | 1.8 | 1.8 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 7 | 7 | 6 | | Reserve & Surplus | 0.0 | 0.0 | 4.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 3,867,331 | 4,117,231 | 2,621,387 | | Non-Promoter Holding (%) | 54.95 | 58.50 | 47.33 | | | | | | | PBIDTM(%) | 9.97 | 10.26 | 10.44 | | PBDTM(%) | 8.64 | 9.81 | 10.06 | | PATM(%) | 4.84 | 5.51 | 5.46 |
|