| Particulars | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | Mar-10
(Rs.Cr) | | Gross Sales | 7,446 | 6,538 | 5,823 | | Other Income | 102 | 102 | 47 | | Total Income | 8,020 | 6,930 | 5,957 | | Total Expenditure | 5,664 | 4,782 | 4,121 | | PBIDT | 2,356 | 2,148 | 1,836 | | Interest | 311 | 327 | 314 | | PBDT | 2,045 | 1,821 | 1,522 | | Depreciation | 366 | 393 | 335 | | Tax | 337 | 263 | 208 | | Deferred Tax | 105 | 99 | 142 | | Reported Profit After Tax | 1,237 | 1,066 | 837 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 1,237 | 1,066 | 837 | | | | | | | EPS (Unit Curr.) | 26.2 | 22.6 | 17.7 | | EPS (Adj) (Unit Curr.) | 26.2 | 22.6 | 17.7 | | Calculated EPS (Unit Curr.) | 26.2 | 22.6 | 17.7 | | Calculated EPS (Adj) (Unit Curr.) | 26.2 | 22.6 | 17.7 | | Calculated EPS (Ann.) (Unit Curr.) | 26.2 | 22.6 | 17.7 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 26.2 | 22.6 | 17.7 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 65.0 | 55.0 | 30.0 | | Equity | 472 | 472 | 472 | | Reserve & Surplus | 5,275.4 | 4,314.7 | 3,487.7 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 222,986,000 | 223,112,000 | 223,112,000 | | Non-Promoter Holding (%) | 47.20 | 47.22 | 47.22 | | | | | | | PBIDTM(%) | 31.64 | 32.86 | 31.53 | | PBDTM(%) | 27.47 | 27.85 | 26.13 | | PATM(%) | 16.62 | 16.30 | 14.37 |
|