| Particulars | Mar-13
(Rs.Cr) | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | | Gross Sales | 15 | 26 | 10 | | Other Income | 0 | 17 | 0 | | Total Income | 15 | 43 | 10 | | Total Expenditure | 16 | 25 | 9 | | PBIDT | -1 | 18 | 1 | | Interest | 0 | 1 | 1 | | PBDT | -1 | 18 | 1 | | Depreciation | 1 | 0 | 0 | | Tax | 0 | 6 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -2 | 12 | 0 | | Extra-ordinary Items | 0 | 10 | -1 | | Adjusted Profit After Extra-ordinary item | -2 | 2 | 1 | | | | | | | EPS (Unit Curr.) | -0.3 | 2.2 | 0.1 | | EPS (Adj) (Unit Curr.) | -0.3 | 2.2 | 0.1 | | Calculated EPS (Unit Curr.) | 0.0 | 1.8 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 1.8 | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 1.8 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 1.8 | 0.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 66 | 66 | 41 | | Reserve & Surplus | 256.2 | 245.2 | 174.8 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 59,342,098 | 59,336,098 | 34,301,861 | | Non-Promoter Holding (%) | 90.22 | 90.22 | 84.14 | | | | | | | PBIDTM(%) | -5.39 | 69.52 | 12.34 | | PBDTM(%) | -6.72 | 67.16 | 5.22 | | PATM(%) | -13.51 | 44.38 | 1.40 |
|