| Particulars | Mar-08
(Rs.Cr) | Mar-07
(Rs.Cr) | Mar-06
(Rs.Cr) | | Gross Sales | 123 | 95 | 54 | | Other Income | 1 | 1 | 0 | | Total Income | 124 | 95 | 54 | | Total Expenditure | 113 | 84 | 51 | | PBIDT | 11 | 12 | 4 | | Interest | 1 | 1 | 0 | | PBDT | 10 | 11 | 3 | | Depreciation | 2 | 2 | 1 | | Tax | 1 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 8 | 9 | 2 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 8 | 9 | 2 | | | | | | | EPS (Unit Curr.) | 3.1 | 3.6 | 0.7 | | EPS (Adj) (Unit Curr.) | 3.1 | 3.6 | 0.7 | | Calculated EPS (Unit Curr.) | 3.1 | 3.6 | 0.7 | | Calculated EPS (Adj) (Unit Curr.) | 3.1 | 3.6 | 0.7 | | Calculated EPS (Ann.) (Unit Curr.) | 3.1 | 3.6 | 0.9 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 3.1 | 3.6 | 0.9 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 25 | 25 | 25 | | Reserve & Surplus | -2.1 | -9.8 | -18.6 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 4,030,464 | 4,030,464 | 4,030,464 | | Non-Promoter Holding (%) | 16.37 | 16.37 | 16.37 | | | | | | | PBIDTM(%) | 9.07 | 12.22 | 6.73 | | PBDTM(%) | 8.33 | 11.49 | 5.93 | | PATM(%) | 6.19 | 9.30 | 3.22 |
|