| Particulars | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | Mar-10
(Rs.Cr) | | Gross Sales | 2,705 | 2,351 | 1,965 | | Other Income | 4 | 0 | 3 | | Total Income | 2,709 | 2,351 | 1,968 | | Total Expenditure | 1,944 | 1,685 | 1,440 | | PBIDT | 765 | 665 | 529 | | Interest | 163 | 85 | 72 | | PBDT | 602 | 580 | 457 | | Depreciation | 211 | 171 | 135 | | Tax | 76 | 100 | 88 | | Deferred Tax | 0 | 0 | 2 | | Reported Profit After Tax | 315 | 310 | 232 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 315 | 310 | 232 | | | | | | | EPS (Unit Curr.) | 21.7 | 21.4 | 79.9 | | EPS (Adj) (Unit Curr.) | 21.7 | 21.4 | 79.9 | | Calculated EPS (Unit Curr.) | 21.7 | 21.3 | 79.9 | | Calculated EPS (Adj) (Unit Curr.) | 21.7 | 21.3 | 79.9 | | Calculated EPS (Ann.) (Unit Curr.) | 21.7 | 21.3 | 79.9 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 21.7 | 21.3 | 79.9 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 80.0 | 80.0 | | Equity | 29 | 29 | 29 | | Reserve & Surplus | 1,502.5 | 1,187.5 | 898.6 | | Face Value | 2.0 | 2.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 43,390,275 | 45,001,500 | 9,000,300 | | Non-Promoter Holding (%) | 29.92 | 31.04 | 31.04 | | | | | | | PBIDTM(%) | 28.28 | 28.31 | 26.90 | | PBDTM(%) | 22.26 | 24.68 | 23.25 | | PATM(%) | 11.65 | 13.17 | 11.79 |
|