| Particulars | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | Mar-10
(Rs.Cr) | | Gross Sales | 216 | 48 | 7 | | Other Income | 1 | 1 | 0 | | Total Income | 217 | 49 | 8 | | Total Expenditure | 218 | 59 | 23 | | PBIDT | -1 | -11 | -15 | | Interest | 8 | 7 | 6 | | PBDT | -8 | -18 | -21 | | Depreciation | 5 | 5 | 5 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -13 | -22 | -26 | | Extra-ordinary Items | 0 | -4 | 0 | | Adjusted Profit After Extra-ordinary item | -13 | -18 | -26 | | | | | | | EPS (Unit Curr.) | -9.5 | 0.0 | 0.0 | | EPS (Adj) (Unit Curr.) | -9.5 | 0.0 | 0.0 | | Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 15 | 15 | 15 | | Reserve & Surplus | -123.3 | -110.5 | 4.4 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 8,115,717 | 8,115,717 | 8,115,717 | | Non-Promoter Holding (%) | 54.85 | 54.85 | 54.85 | | | | | | | PBIDTM(%) | -0.25 | -22.33 | -205.09 | | PBDTM(%) | -3.79 | -37.08 | -292.43 | | PATM(%) | -5.92 | -46.97 | -358.73 |
|