| Particulars | Sep-12
(Rs.Cr) | Sep-11
(Rs.Cr) | Mar-10
(Rs.Cr) | | Gross Sales | 41 | 85 | 84 | | Other Income | 0 | 2 | 3 | | Total Income | 38 | 80 | 82 | | Total Expenditure | 64 | 83 | 72 | | PBIDT | -26 | -3 | 10 | | Interest | 22 | 1 | 7 | | PBDT | -48 | -4 | 3 | | Depreciation | 2 | 2 | 2 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -50 | -6 | 1 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | -50 | -6 | 1 | | | | | | | EPS (Unit Curr.) | -54.6 | -6.8 | 1.3 | | EPS (Adj) (Unit Curr.) | -54.6 | -6.8 | 1.3 | | Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 1.1 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 1.1 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 1.1 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.0 | 1.1 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 9 | 9 | 9 | | Reserve & Surplus | 2.0 | 2.0 | 1.9 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 5,761,612 | 6,044,062 | 5,193,663 | | Non-Promoter Holding (%) | 62.94 | 66.03 | 59.40 | | | | | | | PBIDTM(%) | -69.01 | -4.11 | 12.85 | | PBDTM(%) | -127.41 | -5.51 | 4.35 | | PATM(%) | -132.61 | -7.92 | 1.29 |
|