| Particulars | Mar-13
(Rs.Cr) | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | | Gross Sales | 504 | 525 | 482 | | Other Income | 1 | 2 | 1 | | Total Income | 506 | 527 | 482 | | Total Expenditure | 442 | 446 | 405 | | PBIDT | 64 | 82 | 78 | | Interest | 32 | 30 | 27 | | PBDT | 32 | 51 | 50 | | Depreciation | 19 | 21 | 24 | | Tax | 3 | 9 | 5 | | Deferred Tax | 0 | -1 | 0 | | Reported Profit After Tax | 10 | 23 | 22 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 10 | 23 | 22 | | | | | | | EPS (Unit Curr.) | 4.3 | 10.3 | 10.0 | | EPS (Adj) (Unit Curr.) | 4.3 | 10.3 | 10.0 | | Calculated EPS (Unit Curr.) | 4.3 | 10.3 | 10.0 | | Calculated EPS (Adj) (Unit Curr.) | 4.3 | 10.3 | 10.0 | | Calculated EPS (Ann.) (Unit Curr.) | 4.3 | 10.3 | 10.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 4.3 | 10.3 | 10.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 10.0 | 40.0 | 40.0 | | Equity | 22 | 22 | 22 | | Reserve & Surplus | 271.0 | 258.6 | 246.6 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 6,524,808 | 6,524,808 | 6,524,808 | | Non-Promoter Holding (%) | 29.51 | 29.51 | 29.51 | | | | | | | PBIDTM(%) | 12.66 | 15.53 | 16.10 | | PBDTM(%) | 6.32 | 9.79 | 10.44 | | PATM(%) | 1.90 | 4.32 | 4.61 |
|