| Particulars | Mar-13 (Rs.Cr) | Mar-12 (Rs.Cr) | Mar-11 (Rs.Cr) | | Gross Sales | 1 | 9 | 0 | | Other Income | 2 | 10 | 5 | | Total Income | 3 | 20 | 5 | | Total Expenditure | 3 | 10 | 1 | | PBIDT | 1 | 10 | 4 | | Interest | 11 | 9 | 6 | | PBDT | -10 | 1 | -2 | | Depreciation | 0 | 0 | 0 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -10 | 1 | -2 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | -10 | 1 | -2 | | | | | | | EPS (Unit Curr.) | -4.0 | 0.5 | 0.0 | | EPS (Adj) (Unit Curr.) | -4.0 | 0.5 | 0.0 | | Calculated EPS (Unit Curr.) | 0.0 | 0.5 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.5 | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.5 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.5 | 0.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 5 | 5 | 5 | | Reserve & Surplus | 40.9 | 51.0 | 49.9 | | Face Value | 2.0 | 2.0 | 2.0 | | | | | | | Non-Promoter Holding Shares | 11,385,968 | 12,625,927 | 13,875,927 | | Non-Promoter Holding (%) | 44.70 | 49.56 | 54.47 | | | | | | | PBIDTM(%) | 60.36 | 105.96 | NA | | PBDTM(%) | -912.61 | 11.82 | NA | | PATM(%) | -917.12 | 12.67 | NA |
|