| Particulars | Mar-12 (Rs.Cr) | Mar-11 (Rs.Cr) | Mar-10 (Rs.Cr) | | Gross Sales | 1,206 | 1,806 | 1,912 | | Other Income | 432 | 362 | 309 | | Total Income | 1,639 | 2,168 | 2,222 | | Total Expenditure | 876 | 1,088 | 1,155 | | PBIDT | 762 | 1,080 | 1,067 | | Interest | 300 | 345 | 345 | | PBDT | 462 | 735 | 721 | | Depreciation | 7 | 7 | 6 | | Tax | 124 | 220 | 173 | | Deferred Tax | 5 | -2 | -2 | | Reported Profit After Tax | 327 | 510 | 544 | | Extra-ordinary Items | 0 | 0 | 19 | | Adjusted Profit After Extra-ordinary item | 327 | 510 | 525 | | | | | | | EPS (Unit Curr.) | 1.3 | 2.0 | 2.4 | | EPS (Adj) (Unit Curr.) | 1.3 | 2.0 | 2.4 | | Calculated EPS (Unit Curr.) | 1.3 | 1.9 | 2.2 | | Calculated EPS (Adj) (Unit Curr.) | 1.3 | 1.9 | 2.2 | | Calculated EPS (Ann.) (Unit Curr.) | 1.3 | 1.9 | 2.2 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 1.3 | 1.9 | 2.2 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 10.0 | | Equity | 523 | 523 | 488 | | Reserve & Surplus | 0.0 | 8,758.6 | 7,415.5 | | Face Value | 2.0 | 2.0 | 2.0 | | | | | | | Non-Promoter Holding Shares | 1,351,344,179 | 1,345,475,979 | 1,341,441,876 | | Non-Promoter Holding (%) | 51.65 | 51.43 | 55.00 | | | | | | | PBIDTM(%) | 63.19 | 59.83 | 55.78 | | PBDTM(%) | 38.33 | 40.70 | 37.72 | | PATM(%) | 27.12 | 28.25 | 28.46 |
|