| Particulars | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | Mar-10
(Rs.Cr) | | Gross Sales | 470 | 377 | 375 | | Other Income | 29 | 4 | 100 | | Total Income | 520 | 396 | 494 | | Total Expenditure | 291 | 218 | 260 | | PBIDT | 229 | 178 | 234 | | Interest | 211 | 106 | 96 | | PBDT | 19 | 72 | 138 | | Depreciation | 10 | 10 | 11 | | Tax | 1 | 20 | 57 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 8 | 42 | 70 | | Extra-ordinary Items | 0 | 0 | 59 | | Adjusted Profit After Extra-ordinary item | 8 | 42 | 11 | | | | | | | EPS (Unit Curr.) | 1.2 | 6.2 | 10.5 | | EPS (Adj) (Unit Curr.) | 1.2 | 6.2 | 10.5 | | Calculated EPS (Unit Curr.) | 1.2 | 6.2 | 10.5 | | Calculated EPS (Adj) (Unit Curr.) | 1.2 | 6.2 | 10.5 | | Calculated EPS (Ann.) (Unit Curr.) | 1.2 | 6.2 | 10.5 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 1.2 | 6.2 | 10.5 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 10.0 | 10.0 | | Equity | 67 | 67 | 67 | | Reserve & Surplus | 0.0 | 1,425.5 | 1,391.6 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 32,408,551 | 32,408,551 | 32,448,551 | | Non-Promoter Holding (%) | 48.50 | 48.50 | 48.56 | | | | | | | PBIDTM(%) | 48.81 | 47.09 | 62.24 | | PBDTM(%) | 3.96 | 19.09 | 36.78 | | PATM(%) | 1.65 | 11.05 | 18.71 |
|