| Particulars | Mar-11
(Rs.Cr) | Mar-10
(Rs.Cr) | Mar-09
(Rs.Cr) | | Gross Sales | 12,837 | 9,184 | 7,455 | | Other Income | 20 | 67 | 13 | | Total Income | 6,438 | 5,047 | 4,153 | | Total Expenditure | 5,405 | 4,155 | 3,462 | | PBIDT | 1,032 | 892 | 691 | | Interest | 403 | 310 | 196 | | PBDT | 629 | 582 | 495 | | Depreciation | 48 | 39 | 36 | | Tax | 179 | 153 | 176 | | Deferred Tax | 17 | 15 | -19 | | Reported Profit After Tax | 385 | 376 | 297 | | Extra-ordinary Items | 24 | 48 | 0 | | Adjusted Profit After Extra-ordinary item | 361 | 328 | 297 | | | | | | | EPS (Unit Curr.) | 29.5 | 32.5 | 27.5 | | EPS (Adj) (Unit Curr.) | 29.5 | 32.5 | 27.5 | | Calculated EPS (Unit Curr.) | 29.5 | 29.9 | 29.6 | | Calculated EPS (Adj) (Unit Curr.) | 29.5 | 29.9 | 29.6 | | Calculated EPS (Ann.) (Unit Curr.) | 29.5 | 29.9 | 29.6 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 29.5 | 29.9 | 29.6 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 25.0 | 25.0 | 20.0 | | Equity | 131 | 126 | 100 | | Reserve & Surplus | 4,962.0 | 4,649.2 | 2,959.8 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 94,154,208 | 88,966,069 | 63,532,239 | | Non-Promoter Holding (%) | 71.99 | 70.83 | 63.43 | | | | | | | PBIDTM(%) | 16.21 | 18.10 | 16.90 | | PBDTM(%) | 9.88 | 11.81 | 12.11 | | PATM(%) | 6.05 | 7.63 | 7.25 |
|