| Particulars | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | Mar-10
(Rs.Cr) | | Gross Sales | 59 | 100 | 72 | | Other Income | 0 | 0 | 0 | | Total Income | 59 | 101 | 73 | | Total Expenditure | 51 | 85 | 64 | | PBIDT | 7 | 15 | 9 | | Interest | 2 | 2 | 2 | | PBDT | 6 | 13 | 7 | | Depreciation | 5 | 5 | 5 | | Tax | 1 | 2 | 0 | | Deferred Tax | 0 | 1 | 1 | | Reported Profit After Tax | 0 | 5 | 2 | | Extra-ordinary Items | 0 | 0 | -1 | | Adjusted Profit After Extra-ordinary item | 0 | 5 | 2 | | | | | | | EPS (Unit Curr.) | 0.1 | 9.2 | 3.4 | | EPS (Adj) (Unit Curr.) | 0.1 | 9.2 | 3.4 | | Calculated EPS (Unit Curr.) | 0.1 | 9.2 | 3.4 | | Calculated EPS (Adj) (Unit Curr.) | 0.1 | 9.2 | 3.4 | | Calculated EPS (Ann.) (Unit Curr.) | 0.1 | 9.2 | 3.4 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.1 | 9.2 | 3.4 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 15.0 | 0.0 | | Equity | 5 | 5 | 5 | | Reserve & Surplus | 68.7 | 64.9 | 64.9 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 2,003,408 | 2,003,408 | 2,005,108 | | Non-Promoter Holding (%) | 39.50 | 39.50 | 39.53 | | | | | | | PBIDTM(%) | 12.76 | 15.35 | 12.66 | | PBDTM(%) | 9.82 | 12.87 | 9.96 | | PATM(%) | 0.09 | 4.66 | 2.42 |
|