| Particulars | Jun-12
(Rs.Cr) | Jun-11
(Rs.Cr) | Jun-10
(Rs.Cr) | | Gross Sales | 1 | 26 | 22 | | Other Income | 1 | 1 | 5 | | Total Income | 2 | 27 | 27 | | Total Expenditure | 3 | 30 | 29 | | PBIDT | -1 | -4 | -2 | | Interest | 3 | 3 | 3 | | PBDT | -4 | -6 | -4 | | Depreciation | 2 | 2 | 2 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -6 | -9 | -7 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | -6 | -9 | -7 | | | | | | | EPS (Unit Curr.) | -1.6 | 0.0 | 0.0 | | EPS (Adj) (Unit Curr.) | -1.6 | 0.0 | 0.0 | | Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 38 | 38 | 38 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 21,712,600 | 21,712,600 | 21,704,100 | | Non-Promoter Holding (%) | 56.84 | 56.84 | 56.84 | | | | | | | PBIDTM(%) | -103.30 | -13.80 | -8.28 | | PBDTM(%) | -401.10 | -24.33 | -19.66 | | PATM(%) | -652.75 | -33.53 | -30.32 |
|