| Particulars | Dec-11
(Rs.Cr) | Dec-10
(Rs.Cr) | Sep-09
(Rs.Cr) | | Gross Sales | 12,650 | 14,410 | 9,381 | | Other Income | 106 | 43 | 34 | | Total Income | 12,757 | 14,453 | 9,415 | | Total Expenditure | 10,398 | 11,796 | 7,623 | | PBIDT | 2,359 | 2,657 | 1,792 | | Interest | 978 | 893 | 636 | | PBDT | 1,381 | 1,763 | 1,155 | | Depreciation | 608 | 713 | 577 | | Tax | 228 | 181 | 88 | | Deferred Tax | 0 | 125 | 88 | | Reported Profit After Tax | 546 | 745 | 401 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 546 | 745 | 401 | | | | | | | EPS (Unit Curr.) | 17.9 | 27.9 | 20.5 | | EPS (Adj) (Unit Curr.) | 17.9 | 27.9 | 20.4 | | Calculated EPS (Unit Curr.) | 18.0 | 24.7 | 17.5 | | Calculated EPS (Adj) (Unit Curr.) | 18.0 | 24.7 | 17.4 | | Calculated EPS (Ann.) (Unit Curr.) | 18.0 | 19.7 | 17.5 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 18.0 | 19.7 | 17.4 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 10.0 | 20.0 | | Equity | 303 | 302 | 229 | | Reserve & Surplus | 9,641.5 | 9,085.9 | 6,929.6 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 96,243,349 | 100,441,432 | 48,762,191 | | Non-Promoter Holding (%) | 31.76 | 33.26 | 21.26 | | | | | | | PBIDTM(%) | 18.65 | 18.44 | 19.10 | | PBDTM(%) | 10.92 | 12.24 | 12.32 | | PATM(%) | 4.31 | 5.17 | 4.27 |
|