| Particulars | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | Mar-10
(Rs.Cr) | | Gross Sales | 476 | 850 | 692 | | Other Income | 10 | 2 | 2 | | Total Income | 486 | 851 | 694 | | Total Expenditure | 491 | 806 | 657 | | PBIDT | -5 | 46 | 37 | | Interest | 23 | 22 | 22 | | PBDT | -29 | 24 | 15 | | Depreciation | 9 | 9 | 9 | | Tax | -12 | 5 | 2 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -26 | 10 | 4 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | -26 | 10 | 4 | | | | | | | EPS (Unit Curr.) | -3.7 | 2.9 | 1.1 | | EPS (Adj) (Unit Curr.) | -3.7 | 2.9 | 1.1 | | Calculated EPS (Unit Curr.) | 0.0 | 2.9 | 1.1 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 2.9 | 1.1 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 2.9 | 1.1 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 2.9 | 1.1 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 2.5 | 2.5 | | Equity | 71 | 35 | 35 | | Reserve & Surplus | 56.1 | 0.0 | 57.5 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 50,701,180 | 14,415,500 | 14,415,500 | | Non-Promoter Holding (%) | 71.21 | 41.05 | 41.05 | | | | | | | PBIDTM(%) | -1.13 | 5.38 | 5.30 | | PBDTM(%) | -6.06 | 2.80 | 2.11 | | PATM(%) | -5.39 | 1.20 | 0.54 |
|