| Particulars | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | Mar-10
(Rs.Cr) | | Gross Sales | 51 | 34 | 24 | | Other Income | 1 | 0 | 0 | | Total Income | 52 | 30 | 22 | | Total Expenditure | 44 | 29 | 31 | | PBIDT | 8 | 1 | -10 | | Interest | 3 | 9 | 4 | | PBDT | 5 | -8 | -14 | | Depreciation | 3 | 3 | 3 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | -5 | -6 | | Reported Profit After Tax | 2 | -6 | -11 | | Extra-ordinary Items | 1 | 0 | -1 | | Adjusted Profit After Extra-ordinary item | 1 | -6 | -10 | | | | | | | EPS (Unit Curr.) | 1.7 | 0.0 | 0.0 | | EPS (Adj) (Unit Curr.) | 1.7 | 0.0 | 0.0 | | Calculated EPS (Unit Curr.) | 1.7 | 0.0 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 1.7 | 0.0 | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 1.7 | 0.0 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 1.7 | 0.0 | 0.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 11 | 11 | 7 | | Reserve & Surplus | 11.7 | 9.0 | 35.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 8,175,465 | 8,191,873 | 5,436,417 | | Non-Promoter Holding (%) | 71.26 | 74.93 | 76.26 | | | | | | | PBIDTM(%) | 16.10 | 3.40 | -44.57 | | PBDTM(%) | 9.21 | -27.45 | -64.29 | | PATM(%) | 3.78 | -21.61 | -50.97 |
|