| Particulars | Mar-13
(Rs.Cr) | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | | Gross Sales | 917 | 1,005 | 866 | | Other Income | 13 | 12 | 5 | | Total Income | 979 | 1,058 | 898 | | Total Expenditure | 772 | 826 | 692 | | PBIDT | 207 | 232 | 206 | | Interest | 0 | 0 | 0 | | PBDT | 207 | 232 | 206 | | Depreciation | 22 | 16 | 14 | | Tax | 54 | 60 | 59 | | Deferred Tax | 0 | 3 | 5 | | Reported Profit After Tax | 131 | 153 | 127 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 131 | 153 | 127 | | | | | | | EPS (Unit Curr.) | 69.0 | 80.9 | 67.2 | | EPS (Adj) (Unit Curr.) | 69.0 | 80.9 | 67.2 | | Calculated EPS (Unit Curr.) | 69.0 | 80.9 | 67.2 | | Calculated EPS (Adj) (Unit Curr.) | 69.0 | 80.9 | 67.2 | | Calculated EPS (Ann.) (Unit Curr.) | 69.0 | 80.9 | 67.2 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 69.0 | 80.9 | 67.2 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 100.0 | 100.0 | 100.0 | | Equity | 9 | 9 | 9 | | Reserve & Surplus | 639.3 | 519.6 | 377.2 | | Face Value | 5.0 | 5.0 | 5.0 | | | | | | | Non-Promoter Holding Shares | 4,741,900 | 4,741,900 | 4,741,900 | | Non-Promoter Holding (%) | 25.00 | 25.00 | 25.00 | | | | | | | PBIDTM(%) | 22.53 | 23.08 | 23.79 | | PBDTM(%) | 22.53 | 23.07 | 23.77 | | PATM(%) | 14.26 | 15.26 | 14.72 |
|