| Particulars | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | Mar-10
(Rs.Cr) | | Gross Sales | 2,396 | 1,821 | 1,608 | | Other Income | 4 | 64 | 22 | | Total Income | 2,487 | 1,885 | 1,630 | | Total Expenditure | 2,521 | 1,837 | 1,571 | | PBIDT | -34 | 48 | 59 | | Interest | 40 | 24 | 25 | | PBDT | -74 | 24 | 34 | | Depreciation | 0 | 0 | 0 | | Tax | 4 | 8 | 13 | | Deferred Tax | 0 | -1 | 0 | | Reported Profit After Tax | -78 | 16 | 22 | | Extra-ordinary Items | -81 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 3 | 16 | 22 | | | | | | | EPS (Unit Curr.) | -74.4 | 15.5 | 20.6 | | EPS (Adj) (Unit Curr.) | -74.4 | NA | NA | | Calculated EPS (Unit Curr.) | 0.0 | 15.5 | 20.6 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | NA | NA | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 15.5 | 20.6 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | NA | NA | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 10 | 10 | 10 | | Reserve & Surplus | 0.0 | 142.7 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 4,073,797 | 4,073,797 | 0 | | Non-Promoter Holding (%) | 39.00 | 39.00 | 0.00 | | | | | | | PBIDTM(%) | -1.44 | 2.65 | 3.69 | | PBDTM(%) | -3.09 | 1.34 | 2.13 | | PATM(%) | -3.25 | 0.89 | 1.34 |
|