| Particulars | Mar-13
(Rs.Cr) | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | | Gross Sales | 265 | 295 | 234 | | Other Income | 15 | 21 | 21 | | Total Income | 390 | 317 | 255 | | Total Expenditure | 305 | 276 | 231 | | PBIDT | 85 | 41 | 25 | | Interest | 20 | 23 | 37 | | PBDT | 64 | 18 | -13 | | Depreciation | 60 | 16 | 18 | | Tax | -1 | 0 | 2 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 5 | 2 | -33 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 5 | 2 | -33 | | | | | | | EPS (Unit Curr.) | 1.4 | 0.5 | 0.0 | | EPS (Adj) (Unit Curr.) | 1.4 | 0.5 | 0.0 | | Calculated EPS (Unit Curr.) | 1.4 | 0.5 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 1.4 | 0.5 | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 1.4 | 0.5 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 1.4 | 0.5 | 0.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 40 | 40 | 40 | | Reserve & Surplus | 445.1 | 439.7 | 437.5 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 15,551,555 | 15,551,555 | 15,551,555 | | Non-Promoter Holding (%) | 38.88 | 38.88 | 38.88 | | | | | | | PBIDTM(%) | 31.97 | 13.94 | 10.54 | | PBDTM(%) | 24.27 | 6.14 | -5.36 | | PATM(%) | 2.06 | 0.73 | -14.03 |
|