| Particulars | Mar-04
(Rs.Cr) | Mar-03
(Rs.Cr) | Mar-02
(Rs.Cr) | | Gross Sales | 36 | 30 | 25 | | Other Income | 0 | 0 | 0 | | Total Income | 36 | 31 | 25 | | Total Expenditure | 34 | 28 | 24 | | PBIDT | 2 | 2 | 2 | | Interest | 1 | 1 | 1 | | PBDT | 1 | 1 | 1 | | Depreciation | 0 | 0 | 0 | | Tax | 0 | 0 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 1 | 1 | 0 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 1 | 1 | 0 | | | | | | | EPS (Unit Curr.) | 1.1 | 1.1 | 0.8 | | EPS (Adj) (Unit Curr.) | 1.1 | 1.1 | NA | | Calculated EPS (Unit Curr.) | 1.1 | 1.1 | 0.8 | | Calculated EPS (Adj) (Unit Curr.) | 1.1 | 1.1 | NA | | Calculated EPS (Ann.) (Unit Curr.) | 1.1 | 1.1 | 0.8 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 1.1 | 1.1 | NA | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 5 | 5 | 5 | | Reserve & Surplus | 3.2 | 2.6 | 2.1 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 4,080,400 | 4,080,400 | 4,080,400 | | Non-Promoter Holding (%) | 79.13 | 79.13 | 79.13 | | | | | | | PBIDTM(%) | 6.33 | 6.80 | 6.00 | | PBDTM(%) | 2.84 | 3.25 | 3.10 | | PATM(%) | 1.62 | 1.91 | 1.71 |
|