| Particulars | Mar-05
(Rs.Cr) | Mar-04
(Rs.Cr) | Mar-03
(Rs.Cr) | | Gross Sales | 148 | 159 | 166 | | Other Income | 8 | 5 | 7 | | Total Income | 140 | 153 | 173 | | Total Expenditure | 140 | 156 | 165 | | PBIDT | 0 | -3 | 7 | | Interest | 2 | 2 | 2 | | PBDT | -2 | -5 | 5 | | Depreciation | 2 | 2 | 2 | | Tax | 0 | 0 | 1 | | Deferred Tax | 0 | 0 | -5 | | Reported Profit After Tax | -4 | -7 | 7 | | Extra-ordinary Items | 5 | -5 | -3 | | Adjusted Profit After Extra-ordinary item | -9 | -2 | 10 | | | | | | | EPS (Unit Curr.) | 0.0 | 0.0 | 1.3 | | EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 1.3 | | Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 1.3 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 1.3 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 1.3 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.0 | 1.3 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 5 | 52 | 52 | | Reserve & Surplus | -9.5 | -52.1 | -44.9 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 13,517,719 | 13,517,719 | 13,517,719 | | Non-Promoter Holding (%) | 26.00 | 26.00 | 26.00 | | | | | | | PBIDTM(%) | 0.25 | -1.84 | 4.46 | | PBDTM(%) | -1.54 | -3.24 | 3.12 | | PATM(%) | -3.24 | -4.81 | 4.19 |
|