| Particulars | Sep-12
(Rs.Cr) | Sep-11
(Rs.Cr) | Mar-10
(Rs.Cr) | | Gross Sales | 107 | 494 | 290 | | Other Income | 5 | 0 | 0 | | Total Income | 112 | 495 | 290 | | Total Expenditure | 157 | 428 | 217 | | PBIDT | -45 | 66 | 73 | | Interest | 2 | 39 | 25 | | PBDT | -47 | 27 | 48 | | Depreciation | 13 | 40 | 45 | | Tax | 0 | 30 | 0 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | -60 | -43 | 3 | | Extra-ordinary Items | 0 | -1 | -42 | | Adjusted Profit After Extra-ordinary item | -60 | -43 | 45 | | | | | | | EPS (Unit Curr.) | -46.9 | -34.1 | 2.0 | | EPS (Adj) (Unit Curr.) | -46.9 | -34.1 | 2.0 | | Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 2.0 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 2.0 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 2.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.0 | 2.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 20.0 | | Equity | 13 | 13 | 13 | | Reserve & Surplus | 39.6 | 99.1 | 142.3 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 4,452,527 | 4,452,527 | 4,455,723 | | Non-Promoter Holding (%) | 35.11 | 35.11 | 35.14 | | | | | | | PBIDTM(%) | -42.25 | 13.41 | 25.27 | | PBDTM(%) | -43.91 | 5.45 | 16.57 | | PATM(%) | -55.82 | -8.74 | 0.87 |
|