| Particulars | Mar-13 (Rs.Cr) | Mar-12 (Rs.Cr) | Mar-11 (Rs.Cr) | | Gross Sales | 825 | 700 | 563 | | Other Income | 35 | 28 | 14 | | Total Income | 872 | 741 | 592 | | Total Expenditure | 674 | 577 | 479 | | PBIDT | 199 | 163 | 113 | | Interest | 1 | 1 | 1 | | PBDT | 198 | 162 | 112 | | Depreciation | 27 | 25 | 26 | | Tax | 49 | 44 | -2 | | Deferred Tax | 0 | -2 | 0 | | Reported Profit After Tax | 122 | 95 | 88 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 122 | 95 | 88 | | | | | | | EPS (Unit Curr.) | 27.9 | 21.8 | 20.5 | | EPS (Adj) (Unit Curr.) | 27.9 | 21.8 | 20.5 | | Calculated EPS (Unit Curr.) | 27.9 | 21.8 | 20.4 | | Calculated EPS (Adj) (Unit Curr.) | 27.9 | 21.8 | 20.4 | | Calculated EPS (Ann.) (Unit Curr.) | 27.9 | 21.8 | 20.4 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 27.9 | 21.8 | 20.4 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 80.0 | 70.0 | 35.0 | | Equity | 44 | 43 | 43 | | Reserve & Surplus | 0.0 | 374.0 | 323.7 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 22,505,184 | 22,550,970 | 22,678,982 | | Non-Promoter Holding (%) | 51.64 | 51.95 | 52.37 | | | | | | | PBIDTM(%) | 24.09 | 23.32 | 20.08 | | PBDTM(%) | 23.98 | 23.18 | 19.93 | | PATM(%) | 14.73 | 13.50 | 15.73 |
|