| Particulars | Mar-12
(Rs.Cr) | Mar-11
(Rs.Cr) | Mar-10
(Rs.Cr) | | Gross Sales | 294 | 281 | 266 | | Other Income | 9 | 14 | 4 | | Total Income | 317 | 309 | 287 | | Total Expenditure | 294 | 271 | 248 | | PBIDT | 23 | 38 | 39 | | Interest | 3 | 2 | 1 | | PBDT | 20 | 36 | 37 | | Depreciation | 6 | 5 | 5 | | Tax | 3 | 7 | 12 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 11 | 23 | 21 | | Extra-ordinary Items | 1 | 7 | 0 | | Adjusted Profit After Extra-ordinary item | 10 | 17 | 21 | | | | | | | EPS (Unit Curr.) | 5.7 | 12.3 | 16.7 | | EPS (Adj) (Unit Curr.) | 5.7 | 8.2 | 7.4 | | Calculated EPS (Unit Curr.) | 5.7 | 18.2 | 25.1 | | Calculated EPS (Adj) (Unit Curr.) | 5.7 | 12.1 | 11.2 | | Calculated EPS (Ann.) (Unit Curr.) | 5.7 | 18.2 | 25.1 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 5.7 | 12.1 | 11.2 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 30.0 | 50.0 | 70.0 | | Equity | 19 | 13 | 8 | | Reserve & Surplus | 145.2 | 146.6 | 131.5 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 7,764,249 | 5,157,855 | 3,288,262 | | Non-Promoter Holding (%) | 40.29 | 40.23 | 39.18 | | | | | | | PBIDTM(%) | 7.88 | 13.54 | 14.51 | | PBDTM(%) | 6.91 | 12.81 | 14.07 | | PATM(%) | 3.74 | 8.30 | 7.92 |
|