| | | | | | |
| Share Capital | 2.97 | 2.97 | 2.97 | 2.83 | 2.70 | 2.57 |
| Reserves Total | 25.10 | 22.54 | 17.87 | 12.96 | 6.52 | 3.51 |
| Total Shareholders Funds | 28.07 | 25.51 | 20.84 | 15.79 | 9.22 | 6.08 |
| Secured Loans | 13.79 | 13.99 | 9.00 | 10.22 | 9.51 | 7.60 |
| Unsecured Loans | 4.71 | 3.07 | 0.27 | 3.10 | 3.23 | 2.33 |
| Total Debt | 18.50 | 17.06 | 9.27 | 13.32 | 12.74 | 9.93 |
| Total Liabilities | 46.57 | 42.57 | 30.11 | 29.11 | 21.96 | 16.01 |
| | | | | | |
| Gross Block | 39.36 | 35.89 | 30.47 | 25.44 | 18.64 | 12.92 |
| Less : Accumulated Depreciation | 18.80 | 15.51 | 12.84 | 10.23 | 8.13 | 6.78 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 20.56 | 20.38 | 17.63 | 15.21 | 10.51 | 6.14 |
| Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.40 | 0.47 | 0.73 | 0.54 | 0.75 | 0.02 |
| Investments | 1.09 | 0.32 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets, Loans & Advances | | | | | | |
| Inventories | 10.45 | 9.81 | 9.70 | 8.53 | 5.18 | 4.27 |
| Sundry Debtors | 14.86 | 16.23 | 10.85 | 10.09 | 11.83 | 10.36 |
| Cash and Bank | 1.47 | 1.09 | 1.03 | 0.88 | 0.92 | 0.51 |
| Loans and Advances | 2.99 | 2.27 | 3.36 | 3.51 | 1.75 | 1.15 |
| Total Current Assets | 29.77 | 29.40 | 24.94 | 23.01 | 19.68 | 16.29 |
| Less : Current Liabilities and Provisions | | | | | | |
| Current Liabilities | 7.12 | 9.41 | 8.70 | 4.78 | 5.76 | 4.59 |
| Provisions | 2.62 | 2.03 | 3.23 | 3.68 | 2.32 | 1.29 |
| Total Current Liabilities | 9.74 | 11.44 | 11.93 | 8.46 | 8.08 | 5.88 |
| Net Current Assets | 20.03 | 17.96 | 13.01 | 14.55 | 11.60 | 10.41 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
| Deferred Tax Assets | 0.08 | 0.00 | 0.00 | 0.34 | 0.07 | 0.03 |
| Deferred Tax Liability | 1.77 | 1.39 | 1.26 | 1.48 | 0.87 | 0.60 |
| Net Deferred Tax | -1.69 | -1.39 | -1.26 | -1.14 | -0.80 | -0.57 |
| Total Assets | 40.39 | 37.74 | 30.11 | 29.16 | 22.06 | 16.01 |
| Contingent Liabilities | 8.40 | 8.41 | 0.10 | 0.30 | 0.01 | 0.01 |