| | | | | |
| Share Capital | 6.48 | 6.48 | 6.47 | 6.06 | 6.06 |
| Reserves Total | -7.46 | -7.34 | -2.96 | -0.69 | 0.00 |
| Total Shareholders Funds | -0.98 | -0.86 | 3.51 | 5.37 | 6.06 |
| Secured Loans | 0.00 | 0.00 | 8.86 | 7.22 | 4.55 |
| Unsecured Loans | 1.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Debt | 1.01 | 0.00 | 8.86 | 7.22 | 4.55 |
| Total Liabilities | 0.03 | -0.86 | 12.37 | 12.59 | 10.61 |
| | | | | |
| Gross Block | 0.00 | 0.00 | 12.89 | 12.49 | 1.07 |
| Less : Accumulated Depreciation | 0.00 | 0.00 | 0.88 | 0.33 | 0.08 |
| Less:Impairment of Assets | 0.00 | 0.00 | NA | NA | NA |
| Net Block | 0.00 | 0.00 | NA | NA | NA |
| Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 8.15 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 1.32 |
| Current Assets, Loans & Advances | | | | | |
| Inventories | 0.00 | 0.00 | 0.61 | 0.60 | 0.00 |
| Sundry Debtors | 0.67 | 0.00 | 1.79 | 0.29 | 0.00 |
| Cash and Bank | 0.01 | 0.00 | 0.00 | 0.04 | 0.04 |
| Loans and Advances | 0.00 | 0.12 | 0.28 | 0.60 | 0.18 |
| Total Current Assets | 0.68 | 0.12 | 2.68 | 1.53 | 0.22 |
| Less : Current Liabilities and Provisions | | | | | |
| Current Liabilities | 0.65 | 0.98 | 2.43 | 1.22 | 0.21 |
| Provisions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Current Liabilities | 0.65 | 0.98 | 2.43 | 1.22 | 0.21 |
| Net Current Assets | 0.03 | -0.86 | 0.25 | 0.31 | 0.01 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.11 | 0.12 | 0.14 |
| Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Assets | 0.03 | -0.86 | 12.37 | 12.59 | 10.61 |
| Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |