| | | | | | | | Share Capital | 305.97 | 304.74 | 304.52 | 304.48 | 303.37 | 270.38 | | Reserves Total | 7,022.79 | 6,165.92 | 5,368.35 | 4,356.39 | 3,187.21 | 1,908.01 | | Total Shareholders Funds | 7,328.76 | 6,470.66 | 5,672.87 | 4,660.87 | 3,490.58 | 2,178.39 | | Secured Loans | 0.00 | 100.00 | 100.00 | 100.00 | 317.77 | 549.33 | | Unsecured Loans | 65.03 | 65.70 | 188.67 | 230.42 | 547.61 | 578.12 | | Total Debt | 65.03 | 165.70 | 288.67 | 330.42 | 865.38 | 1,127.45 | | Total Liabilities | 7,393.79 | 6,636.36 | 5,961.54 | 4,991.29 | 4,355.96 | 3,305.84 | | | | | | | | | Gross Block | 8,778.82 | 6,224.13 | 5,706.94 | 5,231.05 | 4,542.50 | 3,709.17 | | Less : Accumulated Depreciation | 3,151.07 | 2,784.09 | 2,514.19 | 2,271.19 | 2,053.32 | 1,463.93 | | Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Net Block | 5,627.75 | 3,440.04 | 3,192.75 | 2,959.86 | 2,489.18 | 2,245.24 | | Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | Capital Work in Progress | 930.70 | 2,714.43 | 1,947.22 | 696.79 | 634.93 | 118.10 | | Investments | 625.95 | 727.01 | 332.39 | 1,288.94 | 1,133.12 | 1,125.06 | | Current Assets, Loans & Advances | | | | | | | | Inventories | 901.86 | 683.24 | 938.72 | 581.60 | 408.82 | 317.00 | | Sundry Debtors | 128.18 | 152.20 | 224.60 | 145.68 | 89.95 | 45.84 | | Cash and Bank | 1,748.17 | 880.68 | 851.84 | 642.58 | 378.10 | 86.53 | | Loans and Advances | 357.12 | 263.22 | 324.29 | 217.47 | 300.74 | 135.22 | | Total Current Assets | 3,135.33 | 1,979.34 | 2,339.45 | 1,587.33 | 1,177.61 | 584.59 | | Less : Current Liabilities and Provisions | | | | | | | | Current Liabilities | 1,297.46 | 1,066.90 | 1,003.09 | 675.91 | 534.05 | 289.01 | | Provisions | 1,096.57 | 674.04 | 470.56 | 493.55 | 168.68 | 106.77 | | Total Current Liabilities | 2,394.03 | 1,740.94 | 1,473.65 | 1,169.46 | 702.73 | 395.78 | | Net Current Assets | 741.30 | 238.40 | 865.80 | 417.87 | 474.88 | 188.81 | | Miscellaneous Expenses not written off | 0.46 | 2.71 | 4.28 | 6.22 | 7.71 | 9.72 | | Deferred Tax Assets | 65.49 | 29.43 | 28.56 | 27.78 | 12.29 | 6.63 | | Deferred Tax Liability | 596.37 | 515.27 | 409.31 | 406.16 | 396.15 | 387.72 | | Net Deferred Tax | -530.88 | -485.84 | -380.75 | -378.38 | -383.86 | -381.09 | | Total Assets | 7,395.28 | 6,636.75 | 5,961.69 | 4,991.30 | 4,355.96 | 3,305.84 | | Contingent Liabilities | 350.34 | 413.84 | 350.27 | 273.34 | 233.39 | 186.84 |
|