| | | | | | |
| Share Capital | 3.77 | 3.77 | 3.77 | 3.77 | 3.77 | 3.77 |
| Reserves Total | -3.66 | -3.70 | -8.19 | -3.78 | -2.93 | -1.78 |
| Total Shareholders Funds | 0.11 | 0.07 | -4.42 | -0.01 | 0.84 | 1.99 |
| Secured Loans | 0.00 | 0.00 | 7.33 | 6.28 | 5.60 | 5.01 |
| Unsecured Loans | 0.06 | 0.09 | 0.50 | 0.46 | 0.42 | 0.32 |
| Total Debt | 0.06 | 0.09 | 7.83 | 6.74 | 6.02 | 5.33 |
| Total Liabilities | 0.17 | 0.16 | 3.41 | 6.73 | 6.86 | 7.32 |
| | | | | | |
| Gross Block | 0.00 | 0.00 | 5.16 | 5.17 | 5.09 | 5.35 |
| Less : Accumulated Depreciation | 0.00 | 0.00 | 1.17 | 0.95 | 0.72 | 0.53 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | NA | NA |
| Net Block | 0.00 | 0.00 | 3.99 | 4.22 | NA | NA |
| Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets, Loans & Advances | | | | | | |
| Inventories | 0.00 | 0.00 | 0.00 | 1.43 | 1.36 | 1.26 |
| Sundry Debtors | 0.00 | 0.02 | 0.01 | 0.71 | 0.62 | 0.80 |
| Cash and Bank | 0.00 | 0.09 | 0.00 | 0.01 | 0.07 | 0.09 |
| Loans and Advances | 0.17 | 0.17 | 0.02 | 0.17 | 0.22 | 0.31 |
| Total Current Assets | 0.17 | 0.28 | 0.03 | 2.32 | 2.27 | 2.46 |
| Less : Current Liabilities and Provisions | | | | | | |
| Current Liabilities | 0.00 | 0.06 | 0.60 | 0.68 | 0.61 | 0.61 |
| Provisions | 0.00 | 0.06 | 0.01 | 0.01 | 0.00 | 0.01 |
| Total Current Liabilities | 0.00 | 0.12 | 0.61 | 0.69 | 0.61 | 0.62 |
| Net Current Assets | 0.17 | 0.16 | -0.58 | 1.63 | 1.66 | 1.84 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.88 | 0.83 | 0.66 |
| Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Assets | 0.17 | 0.16 | 3.41 | 6.73 | 6.86 | 7.32 |
| Contingent Liabilities | 0.00 | 0.00 | 2.08 | 0.02 | 0.00 | 0.84 |