Asian Paints Ltd


BSE: 500820 | NSE: ASIANPAINT | ISIN: INE021A01026 
Market Cap: [Rs.Cr.] 57,816 | Face Value: [Rs.] 1
Industry: Paints / Varnishes

 Discuss this stock

Balance Sheet

(Rs. in Crores)
ParticularsMar-14Mar-13Mar-12Mar-11Mar-10Mar-09
SOURCES OF FUNDS :      
Share Capital 95.9295.9295.9295.9295.9295.92
Reserves Total 3,505.012,926.342,391.861,879.401,461.30998.55
Equity Share Warrants0.000.000.000.000.000.00
Equity Application Money0.000.000.000.000.000.00
Total Shareholders Funds3,600.933,022.262,487.781,975.321,557.221,094.47
Secured Loans 14.8317.1217.0131.3125.5924.59
Unsecured Loans 32.8636.98151.2142.3143.0049.94
Total Debt47.6954.10168.2273.6268.5974.53
Other Liabilities80.3677.0868.7871.390.000.00
Total Liabilities3,728.983,153.442,724.782,120.331,625.811,169.00
APPLICATION OF FUNDS :      
Gross Block 2,981.092,862.311,659.511,611.221,194.391,116.93
Less : Accumulated Depreciation 951.54752.52640.12543.78473.65466.82
Less:Impairment of Assets17.357.9010.3510.2513.2827.20
Net Block 2,012.202,101.891,009.041,057.19707.46622.91
Lease Adjustment0.000.000.000.000.000.00
Capital Work in Progress37.9552.55602.8439.67380.7288.86
Producing Properties0.000.000.000.000.000.00
Investments 1,030.19464.70542.22547.83703.69234.77
Current Assets, Loans & Advances      
Inventories 1,665.051,480.791,264.421,071.76763.14546.71
Sundry Debtors 712.36633.88500.24355.56331.43311.02
Cash and Bank745.36551.57500.97509.0128.60128.26
Loans and Advances 377.64269.70195.76176.24219.11242.43
Total Current Assets3,500.412,935.942,461.392,112.571,342.281,228.42
Less : Current Liabilities and Provisions      
Current Liabilities 2,238.181,925.661,635.411,182.441,156.27771.90
Provisions 537.48423.74355.07476.77304.17186.15
Total Current Liabilities2,775.662,349.401,990.481,659.211,460.44958.05
Net Current Assets724.75586.54470.91453.36-118.16270.37
Miscellaneous Expenses not written off 0.000.000.000.000.000.00
Deferred Tax Assets30.8429.6525.3827.4022.5720.03
Deferred Tax Liability207.91172.98106.13102.9070.4767.94
Net Deferred Tax-177.07-143.33-80.75-75.50-47.90-47.91
Other Assets100.9691.09180.5297.780.000.00
Total Assets3,728.983,153.442,724.782,120.331,625.811,169.00
Contingent Liabilities324.18313.02443.68319.64297.30355.67

Peer Comparison

Company Market Cap
(Rs. in Cr.)
P/E (TTM)
(x)
P/BV (TTM)
(x)
EV/EBIDTA
(x)
ROE
(%)
ROCE
(%)
D/E
(x)
Asian Paints 57,815.78 53.34 16.06 26.61 35.3 50.3 0.02
Berger Paints 10,110.64 45.81 8.94 19.26 22.2 26.3 0.29
Kansai Nerolac 8,958.67 46.04 6.29 16.92 15.3 21.2 0.05
Akzo Nobel 5,222.65 129.55 6.17 16.55 10.2 14.6 0.00
Shalimar Paints 185.14 0.00 2.63 7.74 18.8 22.6 1.18
Hardcast.& Waud 22.78 0.00 0.51 0.00 -4.2 -3.7 0.03
Jenson & Nich. 9.35 0.26 -0.02 0.00 0.0 0.0 0.00
Sil Business 6.94 0.00 -0.05 0.00 0.0 0.0 0.00
Killick Nixon 4.77 34.16 -0.22 0.00 40.6 0.4 0.00
Deve Paints 1.57 0.00 -0.10 0.00 0.0 0.0 0.00
American Paints 1.08 0.00 0.25 0.00 0.0 0.0 0.94
Sarika Paints 0.88 0.00 -0.34 0.00 0.0 0.0 0.00
Multilac Surface 0.35 0.00 0.12 0.00 0.0 0.0 0.06
Keytuo Chemicals 0.07 0.00 -3.72 0.00 0.0 0.0 0.00

Futures & Options Quote

 
Expiry Date
603.50 0.35  (0.1%)
Instrument: FUTSTK
Expiry Date: 31 Jul 2014
Open Price: 605.90
Average Price: 602.93
No. of Contracts Traded: 1,983,000
Open Interest: 2,388,000
Underlying: ASIANPAINT
Market Lot: 500
Previous Close: 603.50
Day’s High | Low: 611.80 | 593.45
Turnover (Cr.): 119.56
Open Int. Change: -15,500.00 ( [0.6]% )
View detailed F& O quotes >>

Key Information

Key Executives:

Ashwin Choksi , Chairman  

Ashwin Dani , Vice Chairman  

Mahendra Choksi , Director  

Amar Vakil , Director  


Company Head Office / Quarters:
6A Shantinagar,
Santacruz (East),
Mumbai,
Maharashtra-400055
Phone : 91-22-39818000
Fax : 91-22-39818888
E-mail : investor.relations@asianpaints.com
Web : http://www.asianpaints.com
Registrars:
Sharepro Services India P Ltd
Samhita Complex
Plot No 13 AB
Saki Naka Andheri(E)
Mumbai-400072

Fund Holding


Calendar

Jul-2014
M T W T F S S
21 22 23 24 25 26 27
IPO
listIssue Open : Bhanderi Infra.
Economic Events
list Adjusted Merchandise Trade Balance (Yen)
list Merchandise Trade Balance Total (Yen)
Results
list Britannia Inds. | Coromandel Inter | Coromandel Inter | A B B