| | | | |
| Share Capital | 4.80 | 3.46 | 3.46 | 1.00 |
| Reserves Total | 0.08 | 0.04 | 0.02 | 0.03 |
| Total Shareholders Funds | 4.88 | 3.50 | 3.48 | 1.03 |
| Secured Loans | 1.99 | 1.17 | 0.00 | 0.00 |
| Unsecured Loans | 0.88 | 0.44 | 0.00 | 0.07 |
| Total Debt | 2.87 | 1.61 | 0.00 | 0.07 |
| Total Liabilities | 7.75 | 5.11 | 3.48 | 1.10 |
| | | | |
| Gross Block | 1.47 | 0.11 | 0.28 | 0.16 |
| Less : Accumulated Depreciation | 0.06 | 0.01 | 0.01 | 0.00 |
| Less:Impairment of Assets | NA | NA | NA | NA |
| Net Block | NA | NA | NA | NA |
| Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 4.33 | 4.69 | 2.25 | 0.38 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets, Loans & Advances | | | | |
| Inventories | 0.17 | 0.00 | 0.09 | 0.00 |
| Sundry Debtors | 1.88 | 2.43 | 0.23 | 0.30 |
| Cash and Bank | 0.12 | 0.05 | 0.42 | 0.26 |
| Loans and Advances | 1.48 | 0.39 | 0.71 | 0.31 |
| Total Current Assets | 3.65 | 2.87 | 1.45 | 0.87 |
| Less : Current Liabilities and Provisions | | | | |
| Current Liabilities | 1.88 | 2.82 | 0.74 | 0.33 |
| Provisions | 0.00 | 0.00 | 0.01 | 0.02 |
| Total Current Liabilities | 1.88 | 2.82 | 0.75 | 0.35 |
| Net Current Assets | 1.77 | 0.05 | 0.70 | 0.52 |
| Miscellaneous Expenses not written off | 0.24 | 0.27 | 0.26 | 0.04 |
| Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Assets | 7.75 | 5.11 | 3.48 | 1.10 |
| Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |