| | | | | | |
| Share Capital | 3.69 | 3.69 | 3.69 | 3.69 | 3.69 | 3.69 |
| Reserves Total | -6.29 | -5.94 | -4.48 | -3.36 | -1.75 | -1.16 |
| Total Shareholders Funds | -2.60 | -2.25 | -0.79 | 0.33 | 1.94 | 2.53 |
| Secured Loans | 2.35 | 2.35 | 2.35 | 5.25 | 4.37 | 3.93 |
| Unsecured Loans | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 | 0.38 |
| Total Debt | 2.85 | 2.85 | 2.85 | 5.75 | 4.87 | 4.31 |
| Total Liabilities | 0.25 | 0.60 | 2.06 | 6.08 | 6.81 | 6.84 |
| | | | | | |
| Gross Block | 6.87 | 6.87 | 6.88 | 6.87 | 6.92 | 6.83 |
| Less : Accumulated Depreciation | 2.60 | 2.27 | 1.95 | 1.29 | 0.98 | 0.65 |
| Less:Impairment of Assets | NA | NA | NA | NA | NA | NA |
| Net Block | NA | NA | NA | NA | NA | NA |
| Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets, Loans & Advances | | | | | | |
| Inventories | 0.04 | 0.04 | 0.04 | 0.04 | 0.22 | 0.32 |
| Sundry Debtors | 0.04 | 0.04 | 0.04 | 0.04 | 0.14 | 0.02 |
| Cash and Bank | 0.01 | 0.01 | 0.01 | 0.01 | 0.07 | 0.01 |
| Loans and Advances | 0.75 | 0.75 | 0.75 | 0.75 | 0.69 | 0.56 |
| Total Current Assets | 0.84 | 0.84 | 0.84 | 0.84 | 1.12 | 0.91 |
| Less : Current Liabilities and Provisions | | | | | | |
| Current Liabilities | 3.79 | 3.79 | 3.79 | 0.47 | 0.40 | 0.43 |
| Provisions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Current Liabilities | 3.79 | 3.79 | 3.79 | 0.47 | 0.40 | 0.43 |
| Net Current Assets | -2.95 | -2.95 | -2.95 | 0.37 | 0.72 | 0.48 |
| Miscellaneous Expenses not written off | 0.03 | 0.05 | 0.08 | 0.13 | 0.15 | 0.18 |
| Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Liability | 1.10 | 1.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Deferred Tax | -1.10 | -1.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Assets | 0.25 | 0.60 | 2.06 | 6.08 | 6.81 | 6.84 |
| Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |