| | | | | | |
| Share Capital | 266.86 | 261.23 | 213.49 | 116.60 | 13.62 | 13.62 |
| Reserves Total | 49.07 | 30.93 | 67.02 | 55.45 | 24.87 | 24.21 |
| Total Shareholders Funds | 315.93 | 292.16 | 280.51 | 172.05 | 38.49 | 37.83 |
| Secured Loans | 207.69 | 202.62 | 187.48 | 157.26 | 79.56 | 20.08 |
| Unsecured Loans | 53.34 | 61.04 | 16.95 | 0.00 | 0.10 | 0.10 |
| Total Debt | 261.03 | 263.66 | 204.43 | 157.26 | 79.66 | 20.18 |
| Total Liabilities | 576.96 | 555.82 | 484.94 | 329.31 | 118.15 | 58.01 |
| | | | | | |
| Gross Block | 215.17 | 212.09 | 182.82 | 157.95 | 61.11 | 31.63 |
| Less : Accumulated Depreciation | 31.39 | 21.79 | 13.48 | 8.33 | 3.22 | 1.78 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 183.78 | 190.30 | 169.34 | 149.62 | 57.89 | 29.85 |
| Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 17.90 | 7.52 | 124.45 | 134.09 | 62.41 | 16.43 |
| Investments | 0.17 | 0.16 | 0.02 | 0.02 | 0.01 | 0.01 |
| Current Assets, Loans & Advances | | | | | | |
| Inventories | 36.72 | 65.43 | 20.24 | 18.59 | 10.39 | 10.13 |
| Sundry Debtors | 247.77 | 119.40 | 72.01 | 27.32 | 12.60 | 8.76 |
| Cash and Bank | 3.75 | 101.40 | 119.02 | 2.69 | 6.74 | 8.33 |
| Loans and Advances | 9.68 | 17.70 | 31.46 | 36.38 | 29.14 | 8.99 |
| Total Current Assets | 297.92 | 303.93 | 242.73 | 84.98 | 58.87 | 36.21 |
| Less : Current Liabilities and Provisions | | | | | | |
| Current Liabilities | 158.97 | 83.92 | 30.35 | 32.22 | 19.12 | 10.81 |
| Provisions | 1.56 | 2.17 | 16.42 | 4.46 | 3.32 | 4.04 |
| Total Current Liabilities | 160.53 | 86.09 | 46.77 | 36.68 | 22.44 | 14.85 |
| Net Current Assets | 137.39 | 217.84 | 195.96 | 48.30 | 36.43 | 21.36 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 2.88 | 7.22 | 6.00 | 3.63 | 0.00 | 0.00 |
| Deferred Tax Liability | 14.15 | 12.45 | 10.83 | 6.35 | 1.95 | 0.43 |
| Net Deferred Tax | -11.27 | -5.23 | -4.83 | -2.72 | -1.95 | -0.43 |
| Total Assets | 327.97 | 410.59 | 484.94 | 329.31 | 154.79 | 67.22 |
| Contingent Liabilities | 0.76 | 0.16 | 0.16 | 0.01 | 8.87 | 0.01 |