| | | | | | |
| Share Capital | 10.00 | 10.00 | 5.04 | 5.04 | 5.02 | 4.66 |
| Reserves Total | 17.56 | 13.31 | 11.03 | 7.01 | 5.42 | 3.47 |
| Total Shareholders Funds | 27.56 | 23.31 | 16.07 | 12.05 | 10.44 | 8.13 |
| Secured Loans | 104.04 | 80.39 | 36.09 | 28.71 | 24.02 | 16.95 |
| Unsecured Loans | 0.02 | 0.00 | 0.00 | 1.39 | 1.67 | 0.50 |
| Total Debt | 104.06 | 80.39 | 36.09 | 30.10 | 25.69 | 17.45 |
| Total Liabilities | 131.62 | 103.70 | 52.16 | 42.15 | 36.13 | 25.58 |
| | | | | | |
| Gross Block | 82.98 | 69.66 | 39.27 | 27.57 | 24.80 | 17.63 |
| Less : Accumulated Depreciation | 32.94 | 21.94 | 15.10 | 12.19 | 8.91 | 6.81 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 50.04 | 47.72 | 24.17 | 15.38 | 15.89 | 10.82 |
| Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 2.85 | 5.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 1.59 | 1.08 | 0.94 | 0.95 | 0.97 | 1.26 |
| Current Assets, Loans & Advances | | | | | | |
| Inventories | 0.07 | 0.04 | 0.03 | 0.14 | 0.03 | 0.06 |
| Sundry Debtors | 56.91 | 34.84 | 26.06 | 24.24 | 19.74 | 13.87 |
| Cash and Bank | 6.91 | 5.45 | 0.51 | 0.97 | 0.45 | 0.22 |
| Loans and Advances | 12.13 | 10.94 | 4.50 | 3.60 | 2.92 | 1.63 |
| Total Current Assets | 76.02 | 51.27 | 31.10 | 28.95 | 23.14 | 15.78 |
| Less : Current Liabilities and Provisions | | | | | | |
| Current Liabilities | 1.69 | 0.53 | 0.61 | 0.41 | 0.48 | 0.18 |
| Provisions | 1.38 | 0.83 | 2.24 | 1.50 | 2.44 | 1.24 |
| Total Current Liabilities | 3.07 | 1.36 | 2.85 | 1.91 | 2.92 | 1.42 |
| Net Current Assets | 72.95 | 49.91 | 28.25 | 27.04 | 20.22 | 14.36 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Liability | 4.01 | 3.06 | 1.20 | 1.22 | 0.95 | 0.86 |
| Net Deferred Tax | -4.01 | -3.06 | -1.20 | -1.22 | -0.95 | -0.86 |
| Total Assets | 123.42 | 100.67 | 52.16 | 42.15 | 36.13 | 25.58 |
| Contingent Liabilities | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 |