| | | | |
| Share Capital | 5.15 | 5.15 | 4.99 | 1.77 |
| Reserves Total | -5.22 | -2.73 | -1.13 | 0.17 |
| Total Shareholders Funds | -0.07 | 2.42 | 3.86 | 1.94 |
| Secured Loans | 4.28 | 3.28 | 2.62 | 2.99 |
| Unsecured Loans | 0.34 | 0.03 | 0.00 | 0.10 |
| Total Debt | 4.62 | 3.31 | 2.62 | 3.09 |
| Total Liabilities | 4.55 | 5.73 | 6.48 | 5.03 |
| | | | |
| Gross Block | 5.66 | 5.74 | 5.56 | 2.86 |
| Less : Accumulated Depreciation | 0.90 | 0.52 | 0.28 | 0.00 |
| Less:Impairment of Assets | NA | NA | NA | NA |
| Net Block | NA | NA | NA | NA |
| Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 2.12 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets, Loans & Advances | | | | |
| Inventories | 0.02 | 0.19 | 0.25 | 0.11 |
| Sundry Debtors | 0.05 | 0.06 | 0.11 | 0.01 |
| Cash and Bank | 0.02 | 0.01 | 0.45 | 0.02 |
| Loans and Advances | 0.04 | 0.05 | 0.12 | 0.08 |
| Total Current Assets | 0.13 | 0.31 | 0.93 | 0.22 |
| Less : Current Liabilities and Provisions | | | | |
| Current Liabilities | 0.70 | 0.38 | 0.28 | 0.21 |
| Provisions | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Current Liabilities | 0.70 | 0.38 | 0.28 | 0.21 |
| Net Current Assets | -0.57 | -0.07 | 0.65 | 0.01 |
| Miscellaneous Expenses not written off | 0.36 | 0.58 | 0.55 | 0.04 |
| Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Assets | 4.55 | 5.73 | 6.48 | 5.03 |
| Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 |