Educomp Solutions Ltd


BSE: 532696 | NSE: EDUCOMP | ISIN: INE216H01027 
Market Cap: [Rs.Cr.] 1,408 | Face Value: [Rs.] 2
Industry: Computers - Education

 Discuss this stock

Balance Sheet

(Rs. in Crores)
ParticularsMar-11Mar-10Mar-09Mar-08Mar-07Mar-06
SOURCES OF FUNDS :      
Share Capital 19.1119.0017.2917.2515.9915.96
Reserves Total 1,587.561,190.31392.25269.5798.7174.35
Total Shareholders Funds1,606.671,209.31409.54286.82114.7090.31
Secured Loans 320.87237.07102.7552.3017.559.92
Unsecured Loans 350.50354.35419.96314.94107.140.00
Total Debt671.37591.42522.71367.24124.699.92
Total Liabilities2,278.041,800.73932.25654.06239.39100.23
APPLICATION OF FUNDS :      
Gross Block 244.69200.94521.91264.5393.6235.08
Less : Accumulated Depreciation 116.6375.65126.4953.1821.8218.34
Less:Impairment of Assets0.000.000.000.000.000.00
Net Block 128.06125.29395.42211.3571.8016.74
Lease Adjustment0.000.000.000.000.000.00
Capital Work in Progress3.607.5124.5020.087.596.65
Investments 1,374.35786.65206.7170.9728.111.55
Current Assets, Loans & Advances      
Inventories 36.1429.1228.841.413.251.74
Sundry Debtors 506.63501.80266.16114.4649.3525.16
Cash and Bank294.63619.9172.84279.0394.9659.66
Loans and Advances 235.8566.88154.7135.9421.765.81
Total Current Assets1,073.251,217.71522.55430.84169.3292.37
Less : Current Liabilities and Provisions      
Current Liabilities 248.18165.92133.1348.3417.665.01
Provisions 34.12154.7524.419.6114.1310.76
Total Current Liabilities282.30320.67157.5457.9531.7915.77
Net Current Assets790.95897.04365.01372.89137.5376.60
Miscellaneous Expenses not written off 0.000.000.000.040.060.08
Deferred Tax Assets2.741.571.510.500.360.22
Deferred Tax Liability2.722.6046.4421.776.061.61
Net Deferred Tax0.02-1.03-44.93-21.27-5.70-1.39
Total Assets2,296.981,815.46946.71654.06239.39100.23
Contingent Liabilities2,013.361,604.71606.32186.8150.9720.09

Peer Comparison

Company Market Cap
(Rs. in Cr.)
P/E (TTM)
(x)
P/BV (TTM)
(x)
EV/EBIDTA
(x)
ROE
(%)
ROCE
(%)
D/E
(x)
CORE Education 3,291.97 17.50 2.61 17.50 14.3 15.8 0.63
Educomp Sol. 1,408.18 5.25 0.88 8.24 27.3 23.9 0.44
NIIT 637.29 21.33 1.32 8.35 9.6 10.8 0.62
Zee Learn 560.86 0.00 4.00 96.92 2.3 1.8 0.83
Everonn Educat. 437.05 0.00 0.65 7.28 18.5 23.4 0.37
Aptech 362.27 19.91 1.37 22.21 3.2 4.2 0.05
Compucom Soft. 78.99 6.32 0.86 3.87 14.5 15.8 0.55
Comp-U-Learn 46.41 60.97 1.34 12.30 9.9 11.0 0.02
Jetking Infotrai 25.30 9.40 0.69 5.44 19.7 29.1 0.00
Usha Mart. Edu. 24.82 58.75 1.18 23.55 4.0 5.2 0.00
Birla Shloka 15.36 3.21 0.16 3.33 6.4 8.2 0.09
SQL Star Intl. 13.97 0.00 -5.61 0.00 0.0 0.0 0.64
Software Tech. 5.19 0.00 0.38 13.70 0.8 1.5 1.06
BITS 4.48 0.00 0.09 0.00 0.0 0.0 0.01
Boston Education 1.61 0.00 0.15 9.52 22.1 21.3 0.14

Futures & Options Quote

 
Expiry Date
146.55 2.20  (1.5%)
Instrument: FUTSTK
Expiry Date: 31 May 2012
Open Price: 143.95
Average Price: 146.59
No. of Contracts Traded: 2,799,000
Open Interest: 3,224,000
Underlying: EDUCOMP
Market Lot: 1000
Previous Close: 146.55
Day’s High | Low: 148.40 | 143.70
Turnover (Cr.): 41.03
Open Int. Change: -433,000.00 ( [11.8]% )
View detailed F& O quotes >>

Key Information

Key Executives:

Shantanu Prakash , Chairman and MD & CEO 

Jagdish Prakash , Whole-time Director 

Gopal Jain , Director 

Sankalp Srivastava , Director 


Company Head Office / Quarters:
1211 Padma Towers I,
5 Rajendra Place,
New Delhi,
New Delhi-110008
Phone : 91-11-25755920/62725/53258/66484
Fax : 91-11-25766775
E-mail : info@educomp.com
Web : http://www.educomp.com
Registrars:
Link Intime India Pvt Ltd
A-40 II Flr Phase-II
Naraina Indl Area
Near Batra Banquet
New Delhi - 110 028

Calendar

May-2012
M T W T F S S
21 22 23 24 25 26 27
IPO
listNo IPO today
Economic Events
list No economic event today
Results
list Videocon Inds. | Rel. Comm.