| | | | | | |
| Share Capital | 4.93 | 4.93 | 5.24 | 5.25 | 5.25 | 5.25 |
| Reserves Total | 8.25 | 5.39 | 3.65 | 1.72 | 0.32 | -0.87 |
| Total Shareholders Funds | 13.18 | 10.32 | 8.89 | 6.97 | 5.57 | 4.38 |
| Secured Loans | 0.67 | 0.02 | 1.24 | 1.60 | 1.88 | 2.79 |
| Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.23 |
| Total Debt | 0.67 | 0.02 | 1.24 | 1.60 | 1.88 | 3.02 |
| Total Liabilities | 13.85 | 10.34 | 10.13 | 8.57 | 7.45 | 7.40 |
| | | | | | |
| Gross Block | 11.10 | 9.73 | 9.03 | 7.85 | 7.74 | 7.48 |
| Less : Accumulated Depreciation | 5.68 | 5.33 | 5.00 | 4.67 | 4.40 | 4.12 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 5.42 | 4.40 | 4.03 | 3.18 | 3.34 | 3.36 |
| Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.12 | 0.01 | 0.00 | 0.90 | 0.00 | 0.03 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets, Loans & Advances | | | | | | |
| Inventories | 3.86 | 3.81 | 2.21 | 2.98 | 2.60 | 2.67 |
| Sundry Debtors | 7.45 | 5.35 | 5.06 | 4.01 | 4.39 | 2.94 |
| Cash and Bank | 2.41 | 1.76 | 1.90 | 0.48 | 0.18 | 0.19 |
| Loans and Advances | 0.42 | 0.34 | 0.63 | 0.46 | 0.37 | 0.36 |
| Total Current Assets | 14.14 | 11.26 | 9.80 | 7.93 | 7.54 | 6.16 |
| Less : Current Liabilities and Provisions | | | | | | |
| Current Liabilities | 4.23 | 3.86 | 2.53 | 2.38 | 2.37 | 1.62 |
| Provisions | 0.90 | 0.75 | 0.62 | 0.50 | 0.49 | 0.29 |
| Total Current Liabilities | 5.13 | 4.61 | 3.15 | 2.88 | 2.86 | 1.91 |
| Net Current Assets | 9.01 | 6.65 | 6.65 | 5.05 | 4.68 | 4.25 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.18 | 0.16 | 0.13 | 0.11 | 0.13 | 0.49 |
| Deferred Tax Liability | 0.67 | 0.67 | 0.68 | 0.67 | 0.70 | 0.73 |
| Net Deferred Tax | -0.49 | -0.51 | -0.55 | -0.56 | -0.57 | -0.24 |
| Total Assets | 14.06 | 10.55 | 10.13 | 8.57 | 7.45 | 7.40 |
| Contingent Liabilities | 2.90 | 2.22 | 1.53 | 1.28 | 0.93 | 0.61 |