| | | | | | |
| Share Capital | 15.82 | 15.82 | 15.82 | 15.82 | 15.67 | 15.67 |
| Reserves Total | 576.77 | 525.52 | 476.28 | 396.05 | 483.48 | 319.22 |
| Total Shareholders Funds | 592.59 | 541.34 | 492.10 | 411.87 | 499.15 | 334.89 |
| Secured Loans | 11.13 | 63.50 | 117.46 | 185.01 | 194.85 | 146.03 |
| Unsecured Loans | 136.19 | 269.44 | 151.63 | 57.45 | 0.00 | 0.00 |
| Total Debt | 147.32 | 332.94 | 269.09 | 242.46 | 194.85 | 146.03 |
| Total Liabilities | 739.91 | 874.28 | 761.19 | 654.33 | 694.00 | 480.92 |
| | | | | | |
| Gross Block | 390.35 | 321.01 | 241.88 | 230.16 | 102.64 | 95.98 |
| Less : Accumulated Depreciation | 85.43 | 62.71 | 46.78 | 34.65 | 28.37 | 26.00 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 304.92 | 258.30 | 195.10 | 195.51 | 74.27 | 69.98 |
| Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 138.26 | 95.57 | 57.77 | 2.81 | 123.42 | 92.26 |
| Investments | 0.03 | 126.28 | 129.40 | 129.39 | 183.37 | 132.37 |
| Current Assets, Loans & Advances | | | | | | |
| Inventories | 188.55 | 207.22 | 190.20 | 132.51 | 79.94 | 59.85 |
| Sundry Debtors | 201.72 | 176.59 | 150.48 | 102.17 | 93.88 | 57.23 |
| Cash and Bank | 13.64 | 18.50 | 34.94 | 9.41 | 6.96 | 4.47 |
| Loans and Advances | 124.76 | 142.92 | 153.72 | 202.19 | 225.98 | 133.11 |
| Total Current Assets | 528.67 | 545.23 | 529.34 | 446.28 | 406.76 | 254.66 |
| Less : Current Liabilities and Provisions | | | | | | |
| Current Liabilities | 145.55 | 86.24 | 72.69 | 46.54 | 46.28 | 53.78 |
| Provisions | 77.14 | 59.79 | 75.76 | 64.68 | 54.50 | 10.08 |
| Total Current Liabilities | 222.69 | 146.03 | 148.45 | 111.22 | 100.78 | 63.86 |
| Net Current Assets | 305.98 | 399.20 | 380.89 | 335.06 | 305.98 | 190.80 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.46 | 14.20 | 2.64 |
| Deferred Tax Assets | 8.62 | 6.08 | 8.46 | 7.77 | 1.08 | 0.54 |
| Deferred Tax Liability | 23.28 | 14.81 | 10.43 | 16.67 | 8.32 | 7.67 |
| Net Deferred Tax | -14.66 | -8.73 | -1.97 | -8.90 | -7.24 | -7.13 |
| Total Assets | 734.53 | 870.62 | 761.19 | 654.33 | 694.00 | 480.92 |
| Contingent Liabilities | 17.93 | 14.03 | 9.12 | 6.02 | 116.64 | 153.95 |