| | | | | | |
| Share Capital | 10.13 | 10.13 | 10.13 | 10.13 | 10.13 | 10.13 |
| Reserves Total | -2.77 | -0.36 | 0.05 | 0.03 | 0.02 | 0.01 |
| Total Shareholders Funds | 7.36 | 9.77 | 10.18 | 10.16 | 10.15 | 10.14 |
| Secured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Unsecured Loans | 4.02 | 14.28 | 0.16 | 0.30 | 0.30 | 0.00 |
| Total Debt | 4.02 | 14.28 | 0.16 | 0.30 | 0.30 | 0.00 |
| Total Liabilities | 11.38 | 24.05 | 10.34 | 10.46 | 10.45 | 10.14 |
| | | | | | |
| Gross Block | 0.00 | 0.00 | 0.00 | 0.04 | 0.04 | 0.04 |
| Less : Accumulated Depreciation | 0.00 | 0.00 | 0.00 | 0.04 | 0.04 | 0.04 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
| Investments | 1.07 | 1.65 | 1.60 | 2.22 | 2.22 | 0.03 |
| Current Assets, Loans & Advances | | | | | | |
| Inventories | 15.11 | 21.73 | 8.24 | 7.24 | 6.98 | 6.73 |
| Sundry Debtors | 0.51 | 0.31 | 5.95 | 0.41 | 0.54 | 2.98 |
| Cash and Bank | 0.20 | 0.44 | 0.08 | 0.60 | 0.11 | 0.07 |
| Loans and Advances | 2.60 | 0.37 | 0.07 | 0.05 | 1.02 | 0.98 |
| Total Current Assets | 18.42 | 22.85 | 14.34 | 8.30 | 8.65 | 10.76 |
| Less : Current Liabilities and Provisions | | | | | | |
| Current Liabilities | 8.28 | 0.67 | 5.87 | 0.33 | 0.69 | 0.94 |
| Provisions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Current Liabilities | 8.28 | 0.67 | 5.87 | 0.33 | 0.69 | 0.94 |
| Net Current Assets | 10.14 | 22.18 | 8.47 | 7.97 | 7.96 | 9.82 |
| Miscellaneous Expenses not written off | 0.17 | 0.22 | 0.27 | 0.27 | 0.27 | 0.28 |
| Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Assets | 11.38 | 24.05 | 10.34 | 10.46 | 10.45 | 10.14 |
| Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |