| | | | | | |
| Share Capital | 2.90 | 2.90 | 2.90 | 2.90 | 2.90 | 2.90 |
| Reserves Total | -4.07 | -4.01 | -3.16 | -2.80 | -2.31 | -1.76 |
| Total Shareholders Funds | -1.17 | -1.11 | -0.26 | 0.10 | 0.59 | 1.14 |
| Secured Loans | 0.00 | 0.00 | 0.00 | 0.05 | 0.52 | 0.47 |
| Unsecured Loans | 1.73 | 1.73 | 1.66 | 1.59 | 0.85 | 0.68 |
| Total Debt | 1.73 | 1.73 | 1.66 | 1.64 | 1.37 | 1.15 |
| Total Liabilities | 0.56 | 0.62 | 1.40 | 1.74 | 1.96 | 2.29 |
| | | | | | |
| Gross Block | 0.74 | 0.77 | 1.69 | 1.85 | 1.88 | 1.88 |
| Less : Accumulated Depreciation | 0.33 | 0.33 | 0.49 | 0.45 | 0.38 | 0.31 |
| Less:Impairment of Assets | NA | NA | NA | NA | NA | NA |
| Net Block | NA | NA | NA | NA | NA | NA |
| Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 |
| Investments | 0.03 | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets, Loans & Advances | | | | | | |
| Inventories | 0.00 | 0.00 | 0.02 | 0.07 | 0.27 | 0.56 |
| Sundry Debtors | 0.00 | 0.00 | 0.00 | 0.08 | 0.11 | 0.10 |
| Cash and Bank | 0.01 | 0.00 | 0.07 | 0.00 | 0.01 | 0.03 |
| Loans and Advances | 0.00 | 0.03 | 0.03 | 0.05 | 0.05 | 0.05 |
| Total Current Assets | 0.01 | 0.03 | 0.12 | 0.20 | 0.44 | 0.74 |
| Less : Current Liabilities and Provisions | | | | | | |
| Current Liabilities | 0.01 | 0.02 | 0.04 | 0.07 | 0.19 | 0.25 |
| Provisions | 0.00 | 0.00 | 0.00 | 0.01 | 0.03 | 0.02 |
| Total Current Liabilities | 0.01 | 0.02 | 0.04 | 0.08 | 0.22 | 0.27 |
| Net Current Assets | 0.00 | 0.01 | 0.08 | 0.12 | 0.22 | 0.47 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.10 | 0.12 | 0.13 |
| Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Assets | 0.56 | 0.62 | 1.40 | 1.74 | 1.96 | 2.29 |
| Contingent Liabilities | 0.00 | 0.00 | 0.02 | 0.05 | 0.05 | 0.07 |