Lupin Ltd


BSE: 500257 | NSE: LUPIN | ISIN: INE326A01037 
Market Cap: [Rs.Cr.] 50,180 | Face Value: [Rs.] 2
Industry: Pharmaceuticals - Indian - Bulk Drugs

 Discuss this stock

Balance Sheet

(Rs. in Crores)
ParticularsMar-14Mar-13Mar-12Mar-11Mar-10Mar-09
SOURCES OF FUNDS :      
Share Capital 89.6889.5189.3389.2488.9482.82
Reserves Total 6,889.364,757.203,645.083,063.422,441.611,292.48
Equity Share Warrants0.000.000.000.000.000.00
Equity Application Money0.000.000.000.000.000.00
Total Shareholders Funds6,979.044,846.713,734.413,152.662,530.551,375.30
Secured Loans 50.00411.30580.82637.46704.00565.12
Unsecured Loans 94.47257.38518.20345.83202.81379.79
Total Debt144.47668.681,099.02983.29906.81944.91
Other Liabilities86.4379.7572.2263.720.000.00
Total Liabilities7,209.945,595.144,905.654,199.673,437.362,320.21
APPLICATION OF FUNDS :      
Gross Block 3,089.222,788.572,355.451,884.341,616.521,331.37
Less : Accumulated Depreciation 909.76774.92647.97529.71425.13355.75
Less:Impairment of Assets0.000.000.000.000.000.00
Net Block 2,179.462,013.651,707.481,354.631,191.39975.62
Lease Adjustment0.000.000.000.000.000.00
Capital Work in Progress267.05240.12357.33442.09140.83116.31
Producing Properties0.000.000.000.000.000.00
Investments 1,163.66688.04687.29680.88724.07473.87
Current Assets, Loans & Advances      
Inventories 1,372.241,330.831,123.56841.11713.70715.88
Sundry Debtors 2,859.921,874.271,490.801,234.28916.59709.06
Cash and Bank146.2820.1219.2037.4637.4212.13
Loans and Advances 490.65516.67389.49309.75646.60366.64
Total Current Assets4,869.093,741.893,023.052,422.602,314.311,803.71
Less : Current Liabilities and Provisions      
Current Liabilities 1,105.29974.96842.33662.10608.18772.18
Provisions 235.80242.71220.23171.43166.81142.39
Total Current Liabilities1,341.091,217.671,062.56833.53774.99914.57
Net Current Assets3,528.002,524.221,960.491,589.071,539.32889.14
Miscellaneous Expenses not written off 0.000.000.000.000.000.00
Deferred Tax Assets59.1549.2547.3323.9819.1916.67
Deferred Tax Liability307.08282.17237.83202.55177.44151.40
Net Deferred Tax-247.93-232.92-190.50-178.57-158.25-134.73
Other Assets319.70362.03383.56311.570.000.00
Total Assets7,209.945,595.144,905.654,199.673,437.362,320.21
Contingent Liabilities351.78361.98405.46107.87113.7288.26

Peer Comparison

Company Market Cap
(Rs. in Cr.)
P/E (TTM)
(x)
P/BV (TTM)
(x)
EV/EBIDTA
(x)
ROE
(%)
ROCE
(%)
D/E
(x)
Lupin 50,179.60 21.76 7.19 12.61 39.3 49.4 0.07
Divi's Lab. 19,518.23 24.65 6.43 14.99 25.9 32.9 0.02
Jubilant Life 2,891.30 12.70 1.67 15.32 4.2 7.0 1.52
Shilpa Medicare 1,890.73 23.39 3.88 9.81 14.9 14.9 0.25
Vinati Organics 1,788.20 20.75 5.77 5.75 32.1 27.2 0.96
Marksans Pharma 1,263.78 22.78 8.63 4.97 41.9 19.5 0.00
Suven Life Scie. 1,231.66 8.85 4.66 3.88 68.8 67.7 0.50
Granules India 1,226.46 13.84 3.56 5.09 11.7 13.3 0.76
Dishman Pharma. 1,219.78 14.06 1.53 5.90 9.1 11.6 0.72
Sequent Scien. 1,020.42 0.00 25.39 0.00 0.0 0.0 2.06
Hikal 1,007.53 15.72 2.53 8.61 -2.5 5.0 1.57
Shasun Pharma. 956.57 28.01 2.70 8.58 11.7 9.0 1.56
Aarti Drugs 751.43 12.91 2.99 4.35 26.9 21.9 1.39
Nectar Lifesci. 611.22 9.84 0.66 4.00 10.4 12.8 1.16
Orchid Chemicals 525.56 0.00 1.08 16.79 0.0 0.0 3.31

Futures & Options Quote

 
Expiry Date
1119.35 10.80  [1.0]%
Instrument: FUTSTK
Expiry Date: 31 Jul 2014
Open Price: 1,129.85
Average Price: 1,119.88
No. of Contracts Traded: 2,225,250
Open Interest: 3,675,250
Underlying: LUPIN
Market Lot: 250
Previous Close: 1,119.35
Day’s High | Low: 1,140.30 | 1,110.65
Turnover (Cr.): 249.20
Open Int. Change: -1,298,750.00 ( [26.1]% )
View detailed F& O quotes >>

Key Information

Key Executives:

Desh Bandhu Gupta , Chairman  

Kamal K Sharma , Vice Chairman  

M D Gupta , Executive Director  

Nilesh Gupta , Managing Director  


Company Head Office / Quarters:
159 C S T Road,
Kalina Santacruz (East),
Mumbai,
Maharashtra-400098
Phone : 91-22-66402323
Fax : 91-22-26528806
E-mail : info@lupinworld.com
Web : http://www.lupinworld.com
Registrars:
Lupin Ltd
Investors Serv Dept
159 C S T Road
Kalina Santa Cruz(E)
Mumbai - 400 098

Calendar

Jul-2014
M T W T F S S
28 29 30 31 01 02 03
IPO
listNo IPO today
Economic Events
list Large Retailers' Sales
list Retail Trade (YoY)
Results
list ACC | GlaxoSmith C H L | Hind. Unilever | Larsen & Toubro