Lupin Ltd


BSE: 500257 | NSE: LUPIN | ISIN: INE326A01037 
Market Cap: [Rs.Cr.] 44,266 | Face Value: [Rs.] 2
Industry: Pharmaceuticals - Indian - Bulk Drugs

 Discuss this stock

Balance Sheet

(Rs. in Crores)
ParticularsMar-13Mar-12Mar-11Mar-10Mar-09Mar-08
SOURCES OF FUNDS :      
Share Capital 89.5189.3389.2488.9482.8282.08
Reserves Total 4,757.203,645.083,063.422,441.611,292.481,234.97
Equity Share Warrants0.000.000.000.000.000.00
Equity Application Money0.000.000.000.000.000.00
Total Shareholders Funds4,846.713,734.413,152.662,530.551,375.301,317.05
Secured Loans 411.30580.82637.46704.00565.12560.88
Unsecured Loans 257.38518.20345.83202.81379.79404.67
Total Debt668.681,099.02983.29906.81944.91965.55
Other Liabilities79.7572.2263.720.000.000.00
Total Liabilities5,595.144,905.654,199.673,437.362,320.212,282.60
APPLICATION OF FUNDS :      
Gross Block 2,788.572,355.451,884.341,616.521,331.371,155.05
Less : Accumulated Depreciation 774.92647.97529.71425.13355.75291.98
Less:Impairment of Assets0.000.000.000.000.000.00
Net Block 2,013.651,707.481,354.631,191.39975.62863.07
Lease Adjustment0.000.000.000.000.000.00
Capital Work in Progress240.12357.33442.09140.83116.3168.95
Producing Properties0.000.000.000.000.000.00
Investments 688.04687.29680.88724.07473.87292.49
Current Assets, Loans & Advances      
Inventories 1,330.831,123.56841.11713.70715.88625.85
Sundry Debtors 1,874.271,490.801,234.28916.59709.06632.26
Cash and Bank20.1219.2037.4637.4212.13215.08
Loans and Advances 516.67389.49309.75646.60366.64254.76
Total Current Assets3,741.893,023.052,422.602,314.311,803.711,727.95
Less : Current Liabilities and Provisions      
Current Liabilities 974.96842.33662.10608.18772.18438.37
Provisions 242.71220.23171.43166.81142.39108.28
Total Current Liabilities1,217.671,062.56833.53774.99914.57546.65
Net Current Assets2,524.221,960.491,589.071,539.32889.141,181.30
Miscellaneous Expenses not written off 0.000.000.000.000.000.00
Deferred Tax Assets49.2547.3323.9819.1916.675.70
Deferred Tax Liability282.17237.83202.55177.44151.40128.91
Net Deferred Tax-232.92-190.50-178.57-158.25-134.73-123.21
Other Assets362.03383.56311.570.000.000.00
Total Assets5,595.144,905.654,199.673,437.362,320.212,282.60
Contingent Liabilities361.98405.46107.87113.7288.2657.76

Peer Comparison

Company Market Cap
(Rs. in Cr.)
P/E (TTM)
(x)
P/BV (TTM)
(x)
EV/EBIDTA
(x)
ROE
(%)
ROCE
(%)
D/E
(x)
Lupin 44,265.90 23.47 9.13 15.10 29.4 33.5 0.21
Divi's Lab. 18,154.89 23.26 7.11 14.99 25.9 32.9 0.02
Jubilant Life 2,749.52 12.04 1.48 15.32 4.2 7.0 1.52
Shilpa Medicare 1,610.00 22.75 4.87 9.81 14.9 14.9 0.25
Vinati Organics 1,316.41 16.46 5.46 5.75 32.1 27.2 0.96
Suven Life Scie. 1,007.40 8.37 6.52 6.69 21.9 18.5 0.76
Marksans Pharma 903.53 10.33 9.38 4.97 41.9 19.5 0.00
Hikal 824.06 10.17 2.40 8.61 -2.5 5.0 1.57
Dishman Pharma. 747.69 13.16 1.03 5.90 9.1 11.6 0.72
Shasun Pharma. 700.14 27.67 2.44 9.51 9.6 8.3 1.17
Sequent Scien. 697.31 0.00 6.63 0.00 0.0 0.0 2.06
Nectar Lifesci. 639.26 9.25 0.74 4.00 10.4 12.8 1.16
Granules India 627.98 9.51 2.32 5.09 11.7 13.3 0.76
Elder Pharma 464.72 60.49 0.60 5.93 10.2 11.5 1.38
Aarti Drugs 435.42 8.22 2.10 3.80 23.6 19.9 1.48

Futures & Options Quote

 
Expiry Date
986.55 1.20  (0.1%)
Instrument: FUTSTK
Expiry Date: 24 Apr 2014
Open Price: 984.90
Average Price: 990.75
No. of Contracts Traded: 3,012,750
Open Interest: 905,000
Underlying: LUPIN
Market Lot: 250
Previous Close: 986.55
Day’s High | Low: 1,002.50 | 976.90
Turnover (Cr.): 298.49
Open Int. Change: -1,294,250.00 ( [58.9]% )
View detailed F& O quotes >>

Key Information

Key Executives:

Desh Bandhu Gupta , Chairman  

Kamal K Sharma , Vice Chairman  

M D Gupta , Executive Director  

Nilesh Gupta , Managing Director  


Company Head Office / Quarters:
159 C S T Road,
Kalina Santacruz (East),
Mumbai,
Maharashtra-400098
Phone : 91-22-66402323
Fax : 91-22-26528806
E-mail : info@lupinworld.com
Web : http://www.lupinworld.com
Registrars:
Lupin Ltd
Investors Serv Dept
159 C S T Road
Kalina Santa Cruz(E)
Mumbai - 400 098

Calendar

Apr-2014
M T W T F S S
21 22 23 24 25 26 27
IPO
listIssue Closing : Wonderla Holiday
Economic Events
list Corporate Service Price (YoY)
list Foreign Buying Japan Bonds (Yen)
Results
list Supreme Inds. | M & M Financial | UltraTech Cem. | Yes Bank