Lupin Ltd


BSE: 500257 | NSE: LUPIN | ISIN: INE326A01037 
Market Cap: [Rs.Cr.] 42,732 | Face Value: [Rs.] 2
Industry: Pharmaceuticals - Indian - Bulk Drugs

 Discuss this stock

Balance Sheet

(Rs. in Crores)
ParticularsMar-13Mar-12Mar-11Mar-10Mar-09Mar-08
SOURCES OF FUNDS :      
Share Capital 89.5189.3389.2488.9482.8282.08
Reserves Total 4,757.203,645.083,063.422,441.611,292.481,234.97
Total Shareholders Funds4,846.713,734.413,152.662,530.551,375.301,317.05
Secured Loans 411.30580.82637.46704.00565.12560.88
Unsecured Loans 257.38518.20345.83202.81379.79404.67
Total Debt668.681,099.02983.29906.81944.91965.55
Total Liabilities5,515.394,833.434,135.953,437.362,320.212,282.60
APPLICATION OF FUNDS :      
Gross Block 2,788.572,355.451,884.341,616.521,331.371,155.05
Less : Accumulated Depreciation 774.92647.97529.71425.13355.75291.98
Less:Impairment of Assets0.000.000.000.000.000.00
Net Block 2,013.651,707.481,354.631,191.39975.62863.07
Lease Adjustment0.000.000.000.000.000.00
Capital Work in Progress240.12357.33442.09140.83116.3168.95
Investments 688.04687.29680.88724.07473.87292.49
Current Assets, Loans & Advances      
Inventories 1,330.831,123.56841.11713.70715.88625.85
Sundry Debtors 1,874.271,490.801,234.28916.59709.06632.26
Cash and Bank20.1219.2037.4637.4212.13215.08
Loans and Advances 516.67389.49309.75646.60366.64254.76
Total Current Assets3,741.893,023.052,422.602,314.311,803.711,727.95
Less : Current Liabilities and Provisions      
Current Liabilities 974.96842.33662.10608.18772.18438.37
Provisions 242.71220.23171.43166.81142.39108.28
Total Current Liabilities1,217.671,062.56833.53774.99914.57546.65
Net Current Assets2,524.221,960.491,589.071,539.32889.141,181.30
Miscellaneous Expenses not written off 0.000.000.000.000.000.00
Deferred Tax Assets49.2547.3323.9819.1916.675.70
Deferred Tax Liability282.17237.83202.55177.44151.40128.91
Net Deferred Tax-232.92-190.50-178.57-158.25-134.73-123.21
Total Assets5,233.114,522.093,888.103,437.362,320.212,282.60
Contingent Liabilities361.98405.46107.87113.7288.2657.76

Peer Comparison

Company Market Cap
(Rs. in Cr.)
P/E (TTM)
(x)
P/BV (TTM)
(x)
EV/EBIDTA
(x)
ROE
(%)
ROCE
(%)
D/E
(x)
Lupin 42,732.46 22.66 8.82 15.10 29.4 33.5 0.21
Divi's Lab. 17,568.80 22.51 6.88 14.99 25.9 32.9 0.02
Jubilant Life 2,728.81 11.95 1.47 15.32 4.2 7.0 1.52
Shilpa Medicare 1,562.53 22.08 4.72 9.81 14.9 14.9 0.25
Vinati Organics 1,275.20 15.94 5.29 5.75 32.1 27.2 0.96
Suven Life Scie. 871.33 7.24 5.64 6.69 21.9 18.5 0.76
Marksans Pharma 853.44 9.76 8.86 4.97 41.9 19.5 0.00
Hikal 801.53 9.89 2.33 8.61 -2.5 5.0 1.57
Dishman Pharma. 711.77 12.53 0.98 5.90 9.1 11.6 0.72
Sequent Scien. 644.81 0.00 6.13 0.00 0.0 0.0 2.06
Granules India 555.56 8.41 2.05 5.09 11.7 13.3 0.76
Nectar Lifesci. 491.22 7.11 0.57 4.00 10.4 12.8 1.16
Shasun Pharma. 481.10 19.02 1.67 9.51 9.6 8.3 1.17
Elder Pharma 460.92 60.00 0.59 5.93 10.2 11.5 1.38
Orchid Chemicals 376.20 0.00 0.77 16.79 0.0 0.0 3.31

Futures & Options Quote

 
Expiry Date
957.75 9.85  (1.0%)
Instrument: FUTSTK
Expiry Date: 24 Apr 2014
Open Price: 947.90
Average Price: 953.43
No. of Contracts Traded: 1,719,500
Open Interest: 5,267,250
Underlying: LUPIN
Market Lot: 250
Previous Close: 957.75
Day’s High | Low: 962.30 | 946.00
Turnover (Cr.): 163.94
Open Int. Change: -496,250.00 ( [8.6]% )
View detailed F& O quotes >>

Key Information

Key Executives:

Desh Bandhu Gupta , Chairman  

Kamal K Sharma , Vice Chairman  

M D Gupta , Executive Director  

Nilesh Gupta , Managing Director  


Company Head Office / Quarters:
159 C S T Road,
Kalina Santacruz (East),
Mumbai,
Maharashtra-400098
Phone : 91-22-66402323
Fax : 91-22-26528806
E-mail : info@lupinworld.com
Web : http://www.lupinworld.com
Registrars:
Lupin Ltd
Investors Serv Dept
159 C S T Road
Kalina Santa Cruz(E)
Mumbai - 400 098

Calendar

Apr-2014
M T W T F S S
14 15 16 17 18 19 20
IPO
listNo IPO today
Economic Events
list Tertiary Industry Index (MoM)
list API Monthly Statistical Report
Results
list Glaxosmit Pharma | Wipro | CRISIL | CRISIL