| | | |
| Share Capital | 8.19 | 7.64 | 0.01 |
| Reserves Total | -0.71 | 0.00 | 0.00 |
| Total Shareholders Funds | 7.48 | 7.64 | 0.01 |
| Secured Loans | 10.21 | 8.95 | 7.49 |
| Unsecured Loans | 1.31 | 0.00 | 0.00 |
| Total Debt | 11.52 | 8.95 | 7.49 |
| Total Liabilities | 19.00 | 16.59 | 7.50 |
| | | |
| Gross Block | 16.68 | 16.35 | 0.12 |
| Less : Accumulated Depreciation | 0.78 | 0.00 | 0.00 |
| Less:Impairment of Assets | NA | NA | NA |
| Net Block | NA | NA | NA |
| Lease Adjustment | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 8.88 |
| Investments | 0.00 | 0.00 | 0.00 |
| Current Assets, Loans & Advances | | | |
| Inventories | 1.41 | 0.31 | 0.00 |
| Sundry Debtors | 0.34 | 0.00 | 0.00 |
| Cash and Bank | 0.05 | 0.03 | 0.01 |
| Loans and Advances | 0.23 | 0.16 | 0.05 |
| Total Current Assets | 2.03 | 0.50 | 0.06 |
| Less : Current Liabilities and Provisions | | | |
| Current Liabilities | 1.08 | 1.09 | 1.58 |
| Provisions | 0.00 | 0.00 | 0.00 |
| Total Current Liabilities | 1.08 | 1.09 | 1.58 |
| Net Current Assets | 0.95 | -0.59 | -1.52 |
| Miscellaneous Expenses not written off | 2.15 | 0.83 | 0.02 |
| Deferred Tax Assets | 0.00 | 0.00 | 0.00 |
| Deferred Tax Liability | 0.00 | 0.00 | 0.00 |
| Net Deferred Tax | 0.00 | 0.00 | 0.00 |
| Total Assets | 19.00 | 16.59 | 7.50 |
| Contingent Liabilities | 0.00 | 0.03 | 0.00 |