| | | | | | |
| Share Capital | 10.56 | 10.56 | 10.56 | 10.56 | 10.56 | 10.18 |
| Reserves Total | 172.74 | 133.35 | 104.41 | 87.54 | 70.06 | 33.48 |
| Total Shareholders Funds | 183.30 | 143.91 | 114.97 | 98.10 | 80.62 | 43.66 |
| Secured Loans | 316.71 | 257.09 | 211.44 | 148.79 | 97.73 | 47.48 |
| Unsecured Loans | 145.70 | 86.53 | 131.12 | 113.62 | 116.72 | 17.97 |
| Total Debt | 462.41 | 343.62 | 342.56 | 262.41 | 214.45 | 65.45 |
| Total Liabilities | 645.71 | 487.53 | 457.53 | 360.51 | 295.07 | 109.11 |
| | | | | | |
| Gross Block | 235.62 | 206.42 | 201.11 | 67.06 | 59.13 | 48.44 |
| Less : Accumulated Depreciation | 34.29 | 25.57 | 17.34 | 10.94 | 6.78 | 3.24 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 201.33 | 180.85 | 183.77 | 56.12 | 52.35 | 45.20 |
| Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 59.90 | 27.04 | 22.74 | 106.91 | 43.86 | 15.27 |
| Investments | 3.98 | 3.88 | 4.13 | 1.29 | 4.41 | 0.15 |
| Current Assets, Loans & Advances | | | | | | |
| Inventories | 196.22 | 155.21 | 116.67 | 89.66 | 57.75 | 26.27 |
| Sundry Debtors | 260.11 | 192.54 | 158.77 | 133.46 | 94.94 | 54.27 |
| Cash and Bank | 6.28 | 3.84 | 2.39 | 3.35 | 72.62 | 0.43 |
| Loans and Advances | 46.20 | 22.59 | 12.38 | 6.47 | 3.55 | 2.91 |
| Total Current Assets | 508.81 | 374.18 | 290.21 | 232.94 | 228.86 | 83.88 |
| Less : Current Liabilities and Provisions | | | | | | |
| Current Liabilities | 54.72 | 32.36 | 26.31 | 22.65 | 19.87 | 21.58 |
| Provisions | 11.32 | 6.22 | 5.66 | 4.58 | 5.55 | 0.00 |
| Total Current Liabilities | 66.04 | 38.58 | 31.97 | 27.23 | 25.42 | 21.58 |
| Net Current Assets | 442.77 | 335.60 | 258.24 | 205.71 | 203.44 | 62.30 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.01 | 0.04 | 0.08 | 0.12 |
| Deferred Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Liability | 6.99 | 4.66 | 3.35 | 1.55 | 1.06 | 0.92 |
| Net Deferred Tax | -6.99 | -4.66 | -3.35 | -1.55 | -1.06 | -0.92 |
| Total Assets | 700.99 | 542.71 | 465.54 | 368.52 | 303.08 | 122.12 |
| Contingent Liabilities | 2.97 | 4.77 | 5.64 | 5.61 | 2.02 | 15.65 |