| | | | | | |
| Share Capital | 2.70 | 2.52 | 1.95 | 1.95 | 1.95 | 1.95 |
| Reserves Total | 9.68 | 10.77 | 9.13 | 8.79 | 8.57 | 7.76 |
| Total Shareholders Funds | 12.38 | 13.29 | 11.08 | 10.74 | 10.52 | 9.71 |
| Secured Loans | 28.63 | 14.90 | 13.63 | 12.27 | 12.68 | 12.15 |
| Unsecured Loans | 6.69 | 6.78 | 4.96 | 4.78 | 3.65 | 2.69 |
| Total Debt | 35.32 | 21.68 | 18.59 | 17.05 | 16.33 | 14.84 |
| Total Liabilities | 47.70 | 34.97 | 29.67 | 27.79 | 26.85 | 24.55 |
| | | | | | |
| Gross Block | 38.58 | 37.07 | 35.51 | 34.44 | 33.34 | 29.73 |
| Less : Accumulated Depreciation | 20.53 | 19.34 | 17.93 | 16.79 | 15.27 | 13.85 |
| Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Block | 18.05 | 17.73 | 17.58 | 17.65 | 18.07 | 15.88 |
| Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 13.40 | 1.29 | 0.08 | 0.15 | 0.15 | 0.68 |
| Investments | 0.61 | 0.60 | 0.60 | 0.60 | 0.60 | 0.93 |
| Current Assets, Loans & Advances | | | | | | |
| Inventories | 11.69 | 8.15 | 5.72 | 6.85 | 7.78 | 5.91 |
| Sundry Debtors | 13.96 | 16.60 | 16.45 | 12.56 | 10.93 | 9.95 |
| Cash and Bank | 0.40 | 0.62 | 0.44 | 0.47 | 0.34 | 0.28 |
| Loans and Advances | 3.35 | 4.09 | 4.69 | 4.58 | 4.70 | 4.39 |
| Total Current Assets | 29.40 | 29.46 | 27.30 | 24.46 | 23.75 | 20.53 |
| Less : Current Liabilities and Provisions | | | | | | |
| Current Liabilities | 15.50 | 15.51 | 15.58 | 14.83 | 15.34 | 12.99 |
| Provisions | 1.99 | 1.91 | 0.32 | 0.23 | 0.29 | 0.48 |
| Total Current Liabilities | 17.49 | 17.42 | 15.90 | 15.06 | 15.63 | 13.47 |
| Net Current Assets | 11.91 | 12.04 | 11.40 | 9.40 | 8.12 | 7.06 |
| Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Assets | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 |
| Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.01 | 0.09 | 0.00 |
| Net Deferred Tax | 0.00 | 0.01 | 0.01 | -0.01 | -0.09 | 0.00 |
| Total Assets | 43.97 | 31.67 | 29.67 | 27.79 | 26.85 | 24.55 |
| Contingent Liabilities | 3.25 | 3.24 | 3.34 | 3.25 | 2.52 | 0.98 |