| Particulars | Dec-97 (Rs.Cr) | Jun-97 (Rs.Cr) | Dec-96 (Rs.Cr) |
| Gross Sales | 4 | 7 | 7 |
| Other Income | 0 | 0 | 4 |
| Total Income | 4 | 7 | 10 |
| Total Expenditure | 6 | 9 | 9 |
| PBIDT | -1 | -2 | 2 |
| Interest | 6 | 6 | 6 |
| PBDT | -8 | -8 | -4 |
| Depreciation | 1 | 1 | 1 |
| Tax | 0 | 0 | 0 |
| Deferred Tax | 0 | 0 | 0 |
| Reported Profit After Tax | -9 | -10 | -5 |
| Extra-ordinary Items | 0 | 3 | 0 |
| Adjusted Profit After Extra-ordinary item | -9 | -13 | -5 |
| | | | |
| EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 |
| Dividend (%) | 0.0 | 0.0 | 0.0 |
| Equity | 0 | 0 | 0 |
| Reserve & Surplus | 0.0 | 0.0 | 0.0 |
| Face Value | 10.0 | 10.0 | 10.0 |
| | | | |
| Non-Promoter Holding Shares | 0 | 0 | 0 |
| Non-Promoter Holding (%) | 0.00 | 0.00 | 0.00 |
| | | | |
| PBIDTM(%) | -28.38 | -32.57 | 23.74 |
| PBDTM(%) | -171.62 | -121.92 | -60.80 |
| PATM(%) | -203.66 | -144.60 | -70.44 |