| Particulars | Sep-12
(Rs.Cr) | Mar-12
(Rs.Cr) | Sep-11
(Rs.Cr) | | Gross Sales | 391 | 340 | 299 | | Other Income | 36 | 57 | 19 | | Total Income | 426 | 397 | 317 | | Total Expenditure | 222 | 190 | 183 | | PBIDT | 204 | 208 | 134 | | Interest | 195 | 198 | 168 | | PBDT | 9 | 9 | -34 | | Depreciation | 25 | 39 | 59 | | Tax | -14 | -1 | 1 | | Deferred Tax | 5 | 3 | -5 | | Reported Profit After Tax | -7 | -32 | -89 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | -7 | -32 | -89 | | | | | | | EPS (Unit Curr.) | -1.7 | 0.0 | -20.3 | | EPS (Adj) (Unit Curr.) | -1.7 | 0.0 | -20.3 | | Calculated EPS (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 9 | 9 | 9 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 2.0 | 2.0 | 2.0 | | | | | | | Non-Promoter Holding Shares | 19,968,974 | 19,968,974 | 19,968,974 | | Non-Promoter Holding (%) | 45.89 | 45.89 | 45.89 | | | | | | | PBIDTM(%) | 52.29 | 61.08 | 44.93 | | PBDTM(%) | 2.25 | 2.77 | -11.35 | | PATM(%) | -1.91 | -9.40 | -29.74 |
|