| Particulars | Sep-12
(Rs.Cr) | Mar-12
(Rs.Cr) | Sep-11
(Rs.Cr) | | Gross Sales | 92 | 79 | 47 | | Other Income | 0 | 0 | 0 | | Total Income | 92 | 79 | 47 | | Total Expenditure | 71 | 67 | 39 | | PBIDT | 21 | 13 | 8 | | Interest | 3 | 2 | 2 | | PBDT | 18 | 11 | 7 | | Depreciation | 8 | 5 | 3 | | Tax | 3 | 0 | 1 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 7 | 5 | 2 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 7 | 5 | 2 | | | | | | | EPS (Unit Curr.) | 3.9 | 3.7 | 1.7 | | EPS (Adj) (Unit Curr.) | 3.9 | 3.7 | 1.7 | | Calculated EPS (Unit Curr.) | 3.9 | 3.7 | 1.7 | | Calculated EPS (Adj) (Unit Curr.) | 3.9 | 3.7 | 1.7 | | Calculated EPS (Ann.) (Unit Curr.) | 7.8 | 7.3 | 3.3 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 7.8 | 7.3 | 3.3 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 17 | 15 | 15 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 13,287,589 | 12,294,702 | 12,294,702 | | Non-Promoter Holding (%) | 78.05 | 84.03 | 84.03 | | | | | | | PBIDTM(%) | 22.70 | 15.94 | 17.99 | | PBDTM(%) | 19.37 | 13.28 | 14.31 | | PATM(%) | 7.21 | 6.77 | 5.17 |
|