| Particulars | Sep-12
(Rs.Cr) | Mar-12
(Rs.Cr) | Sep-11
(Rs.Cr) | | Gross Sales | 39 | 29 | 33 | | Other Income | 0 | 1 | 0 | | Total Income | 39 | 30 | 34 | | Total Expenditure | 32 | 25 | 28 | | PBIDT | 7 | 5 | 6 | | Interest | 1 | 1 | 1 | | PBDT | 5 | 4 | 5 | | Depreciation | 2 | 2 | 2 | | Tax | 1 | 0 | 1 | | Deferred Tax | 0 | 0 | 0 | | Reported Profit After Tax | 3 | 1 | 2 | | Extra-ordinary Items | 0 | 0 | 0 | | Adjusted Profit After Extra-ordinary item | 3 | 1 | 2 | | | | | | | EPS (Unit Curr.) | 10.2 | 5.0 | 8.3 | | EPS (Adj) (Unit Curr.) | 10.2 | 3.3 | 5.5 | | Calculated EPS (Unit Curr.) | 10.2 | 4.9 | 8.3 | | Calculated EPS (Adj) (Unit Curr.) | 10.2 | 3.3 | 5.5 | | Calculated EPS (Ann.) (Unit Curr.) | 20.3 | 9.9 | 16.6 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 20.3 | 6.6 | 11.1 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 3 | 3 | 3 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 10.0 | 10.0 | 10.0 | | | | | | | Non-Promoter Holding Shares | 1,588,668 | 1,588,668 | 1,588,668 | | Non-Promoter Holding (%) | 53.45 | 53.45 | 53.45 | | | | | | | PBIDTM(%) | 17.04 | 16.50 | 17.93 | | PBDTM(%) | 14.07 | 12.49 | 15.05 | | PATM(%) | 7.81 | 5.04 | 7.47 |
|