| Particulars | Mar-12
(Rs.Cr) | Sep-11
(Rs.Cr) | Mar-11
(Rs.Cr) | | Gross Sales | 2,601 | 2,674 | 1,443 | | Other Income | 245 | 217 | 199 | | Total Income | 2,853 | 2,891 | 1,645 | | Total Expenditure | 2,536 | 2,626 | 1,598 | | PBIDT | 317 | 265 | 47 | | Interest | 87 | 78 | 24 | | PBDT | 230 | 187 | 23 | | Depreciation | 20 | 9 | 8 | | Tax | -28 | 31 | -27 | | Deferred Tax | 17 | 5 | -18 | | Reported Profit After Tax | 221 | 141 | 60 | | Extra-ordinary Items | -2 | 0 | 4 | | Adjusted Profit After Extra-ordinary item | 223 | 141 | 57 | | | | | | | EPS (Unit Curr.) | 2.0 | 1.3 | 0.6 | | EPS (Adj) (Unit Curr.) | 2.0 | 1.3 | 0.6 | | Calculated EPS (Unit Curr.) | 2.0 | 1.3 | 0.5 | | Calculated EPS (Adj) (Unit Curr.) | 2.0 | 1.3 | 0.5 | | Calculated EPS (Ann.) (Unit Curr.) | 4.0 | 2.6 | 1.1 | | Calculated EPS (Adj) (Ann.) (Unit Curr.) | 4.0 | 2.6 | 1.1 | | Book Value (Unit Curr.) | 0.0 | 0.0 | 0.0 | | Dividend (%) | 0.0 | 0.0 | 0.0 | | Equity | 110 | 110 | 110 | | Reserve & Surplus | 0.0 | 0.0 | 0.0 | | Face Value | 1.0 | 1.0 | 1.0 | | | | | | | Non-Promoter Holding Shares | 238,480,339 | 238,480,339 | 238,480,339 | | Non-Promoter Holding (%) | 21.68 | 21.68 | 21.68 | | | | | | | PBIDTM(%) | 12.20 | 9.90 | 3.27 | | PBDTM(%) | 8.85 | 6.98 | 1.58 | | PATM(%) | 8.49 | 5.27 | 4.16 |
|